Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -0 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | -16 % | -295 % | -209 % | -357 % | -84 % | -45 % | -31 % | -717 % | -611 % | -138 % | 17 % | 40 % | 54 % | 58 % | -5 % | 45 % | -63 % | 29 % | 21 % | 20 % | 18 % | 27 % | 28 % | 24 % | -11 % | 15 % | 6 % | 20 % | 39 % | 14 % | 17 % | 25 % | 10 % | 31 % | -67 % | 45 % | 45 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -1 | -1 | -1 | -1 | -0 | -0 | -1 | -2 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -1 | -1 | -1 | -1 | -0 | -0 | -1 | -2 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
EPS in ₹ | -0.04 | -0.26 | -0.29 | -0.33 | -0.23 | -0.14 | -0.12 | -0.19 | -0.68 | -0.10 | -0.02 | 0.00 | 0.05 | 0.03 | -0.02 | -0.04 | -0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.03 | 0.04 | -0.03 | 0.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 23 | 21 | 19 | 19 | 19 | 18 | 18 | 18 | 18 | 18 |
Fixed Assets | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Other Assets | 21 | 19 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Liabilities | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 |
Current Liabilities | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 |
Non Current Liabilities | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Equity | 19 | 17 | 14 | 14 | 13 | 13 | 13 | 14 | 14 | 14 |
Reserve & Surplus | 17 | 14 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Investing Activities | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | -0 | -1 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | 1 |
Financing Activities | 0 | 1 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 41.09 % | 41.09 % | 41.86 % | 41.30 % | 41.30 % | 41.30 % | 41.50 % | 40.75 % | 40.75 % | 40.75 % | 40.75 % | 40.56 % | 39.82 % | 39.82 % |
FIIs | 6.67 % | 6.67 % | 3.74 % | 3.74 % | 3.74 % | 1.74 % | 1.74 % | 1.74 % | 1.74 % | 1.74 % | 1.74 % | 1.74 % | 1.74 % | 1.74 % |
DIIs | 3.27 % | 3.27 % | 3.27 % | 3.27 % | 3.27 % | 3.27 % | 2.67 % | 2.67 % | 2.67 % | 2.23 % | 1.75 % | 1.75 % | 1.26 % | 1.26 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 48.97 % | 48.97 % | 51.12 % | 51.69 % | 51.69 % | 53.69 % | 54.09 % | 54.84 % | 54.85 % | 55.28 % | 55.77 % | 55.95 % | 57.17 % | 57.17 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
172.15 | 2,523.93 | 57.03 | 368.24 | -2.94 | 40 | 237.45 | 55.07 | |
218.64 | 1,319.96 | 45.98 | 452.67 | -3.70 | 29 | -37.61 | 42.14 | |
355.40 | 520.04 | 22.70 | 171.62 | 78.17 | 23 | - | 45.27 | |
8.69 | 313.81 | 7.27 | 344.41 | 22.02 | -462 | -44.51 | 44.70 | |
33.11 | 276.15 | 71.22 | 74.39 | 29.52 | 6 | -202.70 | 48.60 | |
6.49 | 17.86 | 112.67 | 1.01 | 24.89 | 0 | 0.00 | 39.18 |