| Quarterly Financials | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Revenue | 32 | 51 | 53 | 40 | 37 | 34 | 27 | 22 | 18 | 32 | 38 | 43 | 55 | 49 | 34 | 32 | 32 | 57 |
| Expenses | 12 | 28 | 33 | 29 | 32 | 31 | 22 | 17 | 14 | 27 | 32 | 36 | 47 | 41 | 29 | 26 | 26 | 47 |
| EBITDA | 20 | 23 | 20 | 11 | 6 | 4 | 5 | 6 | 4 | 6 | 6 | 7 | 8 | 8 | 6 | 6 | 6 | 10 |
| Operating Profit % | 63 % | 45 % | 38 % | 29 % | 15 % | 11 % | 17 % | 26 % | 21 % | 15 % | 7 % | 15 % | 14 % | 16 % | 16 % | 16 % | 19 % | 16 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 20 | 22 | 19 | 10 | 5 | 3 | 4 | 4 | 2 | 4 | 4 | 5 | 6 | 6 | 4 | 4 | 4 | 8 |
| Tax | 5 | 7 | 6 | 3 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 0 | 1 | 2 |
| Net Profit | 14 | 15 | 13 | 7 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 4 | 4 | 3 | 4 | 3 | 6 |
| EPS in ₹ | 4.75 | 7.61 | 6.27 | 3.44 | 1.55 | 1.09 | 1.02 | 1.36 | 0.74 | 1.13 | 1.19 | 1.57 | 2.14 | 2.04 | 1.31 | 1.90 | 1.45 | 2.83 |












