Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 12 | 7 | 9 | 18 | 15 | 6 | 6 | 6 | 9 | 9 | 2 | 10 | 13 | 7 | 4 | 11 | 14 | 3 | 3 | 12 | 8 | 0 | 0 | 2 | 23 | 7 | 13 | 13 | 9 | 8 | 18 | 8 | 10 | 9 | 11 | 11 | 26 | 23 | 17 |
Expenses | 12 | 7 | 9 | 17 | 15 | 6 | 6 | 6 | 9 | 9 | 2 | 9 | 13 | 7 | 3 | 10 | 14 | 3 | 2 | 12 | 8 | 0 | 1 | 2 | 22 | 6 | 13 | 13 | 8 | 8 | 17 | 7 | 10 | 8 | 10 | 11 | 25 | 22 | 16 |
EBITDA | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | 2 % | 3 % | 3 % | 2 % | 3 % | 7 % | 6 % | 8 % | 1 % | 4 % | 17 % | 5 % | -5 % | 4 % | 7 % | 4 % | 2 % | 1 % | 13 % | 3 % | 3 % | -164 % | -63 % | 32 % | 4 % | 5 % | 3 % | 4 % | 3 % | -1 % | 3 % | 6 % | 5 % | 5 % | 4 % | 4 % | 3 % | 3 % | 4 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | -0.02 | -0.03 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 20 | 24 | 25 | 24 | 33 | 31 | 31 | 29 | 33 | 44 |
Fixed Assets | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Current Assets | 15 | 19 | 22 | 21 | 30 | 28 | 29 | 27 | 31 | 42 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 17 | 21 | 23 | 22 | 31 | 29 | 29 | 28 | 32 | 43 |
Total Liabilities | 20 | 24 | 25 | 24 | 33 | 31 | 31 | 29 | 33 | 44 |
Current Liabilities | 7 | 11 | 13 | 12 | 21 | 18 | 16 | 13 | 17 | 29 |
Non Current Liabilities | 1 | 1 | 0 | 0 | 0 | 1 | 3 | 4 | 3 | 2 |
Total Equity | 12 | 13 | 13 | 12 | 13 | 12 | 12 | 13 | 13 | 13 |
Reserve & Surplus | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | 0 |
Share Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | -0 |
Operating Activities | 1 | -2 | 1 | -1 | 1 | 1 | 2 | -2 | 1 | -1 |
Financing Activities | -1 | 2 | -1 | 0 | -1 | -0 | -2 | 2 | -2 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 21.73 % | 21.73 % | 21.73 % | 21.73 % | 21.73 % | 21.73 % | 21.73 % | 21.73 % | 21.73 % | 21.73 % | 21.73 % | 21.73 % | 21.73 % | 21.73 % | 21.73 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.38 % | 0.38 % | 0.38 % | 0.38 % | 0.38 % | 0.38 % | 0.38 % | 0.38 % | 0.38 % | 0.38 % | 0.38 % | 0.38 % | 0.38 % | 0.38 % | 0.38 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 64.44 % | 63.11 % | 66.38 % | 67.98 % | 71.68 % | 72.38 % | 72.35 % | 72.30 % | 72.42 % | 72.44 % | 72.56 % | 72.61 % | 72.59 % | 72.73 % | 72.65 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
123.53 | 11,037.20 | - | 9.70 | -40.49 | -4 | -150.00 | 68.65 | |
21.37 | 10,784.50 | - | 5,532.80 | -21.56 | -847 | -49.94 | 43.58 | |
2,035.60 | 5,151.80 | 61.24 | 1,137.60 | -4.64 | 41 | 867.86 | 37.27 | |
893.65 | 4,237.10 | 21.93 | 2,129.70 | -6.30 | 185 | 11.26 | 52.25 | |
258.75 | 1,381.80 | 83.33 | 1,365.10 | -6.86 | 2 | 179.59 | 45.08 | |
23.17 | 1,314.00 | 324.00 | 750.30 | 444.88 | 4 | -213.16 | 48.89 | |
427.75 | 1,080.60 | 29.74 | 572.30 | 1.51 | 47 | -43.65 | 49.43 | |
157.89 | 856.90 | 24.86 | 808.00 | - | 35 | -59.23 | 60.40 | |
188.15 | 767.40 | 81.17 | 244.30 | 154.48 | 5 | 425.00 | 43.88 | |
177.00 | 698.20 | 30.18 | 215.30 | 0.37 | 18 | 96.00 | 81.75 |