Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 5 | 2 | 1 | -4 | 2 | 1 | 6 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -2 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 1 | 5 | 2 | 1 | -4 | 1 | 1 | 6 | 1 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -2 | 0 | -0 | 1 | 0 | -0 | -0 | -0 | 0 | -0 |
Operating Profit % | 15 % | 36 % | 0 % | -200 % | 0 % | 0 % | 0 % | -100 % | -450 % | -250 % | -100 % | -1,450 % | -1,100 % | 0 % | -100 % | -250 % | -750 % | -1,600 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 5 | 2 | 1 | -4 | 1 | 1 | 6 | 1 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | 1 | 0 | -0 | -0 | -1 | 0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 5 | 2 | 1 | -4 | 1 | 1 | 6 | 1 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | 1 | 0 | -0 | -0 | -1 | 0 | -0 |
EPS in ₹ | 3.01 | 14.53 | 6.29 | 2.94 | -12.42 | 4.17 | 2.89 | 16.38 | 2.83 | 1.62 | 1.05 | 0.92 | -0.10 | 0.26 | 0.77 | 0.63 | -1.63 | -1.47 | -1.12 | -1.12 | -1.08 | -0.04 | -0.60 | -0.93 | -0.89 | -0.60 | -0.97 | -0.67 | -6.94 | -0.11 | -0.75 | 4.22 | 2.13 | -1.35 | -0.65 | -2.43 | 0.51 | -1.09 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 76 | 80 | 89 | 68 | 68 | 50 | 50 | 48 | 49 |
Fixed Assets | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 33 | 30 |
Current Assets | 46 | 50 | 59 | 38 | 39 | 21 | 20 | 15 | 19 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
Other Assets | 46 | 50 | 59 | 38 | 39 | 21 | 20 | 11 | 19 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 75 | 79 | 89 | 68 | 68 | 50 | 50 | 48 | 49 |
Reserve & Surplus | 72 | 76 | 85 | 65 | 65 | 48 | 48 | 46 | 47 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | 26 | 11 | -19 | 1 | -17 | -1 | -1 | 17 |
Investing Activities | 7 | 4 | 9 | 2 | 1 | -0 | -0 | -9 | 8 |
Operating Activities | 2 | 22 | 1 | 2 | -0 | 0 | -0 | 9 | 10 |
Financing Activities | -10 | -0 | 0 | -22 | 0 | -17 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 72.10 % | 72.10 % | 72.10 % | 72.10 % | 72.10 % | 72.10 % | 72.10 % | 72.10 % | 72.10 % | 72.10 % | 72.10 % | 72.10 % | 72.10 % | 72.10 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.90 % | 27.90 % | 27.90 % | 27.90 % | 27.90 % | 27.90 % | 27.90 % | 27.90 % | 27.90 % | 27.90 % | 27.90 % | 27.90 % | 27.90 % | 27.90 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
849.40 | 2,13,000.56 | 74.83 | 6,958.34 | 15.74 | 1,630 | 22.54 | 52.78 | |
1,898.35 | 82,616.21 | 61.65 | 9,425.30 | 7.45 | 1,629 | -3.40 | 56.62 | |
2,920.00 | 79,397.78 | 70.87 | 4,334.22 | 42.62 | 747 | 288.06 | 50.81 | |
1,841.15 | 65,924.72 | 30.11 | 4,818.77 | 12.24 | 1,927 | 81.73 | 63.42 | |
3,525.90 | 62,444.54 | 57.20 | 4,109.87 | 49.20 | 1,326 | 8.13 | 47.75 | |
1,315.85 | 33,066.76 | 66.57 | 5,064.15 | 42.12 | 401 | 267.88 | 59.43 | |
678.05 | 22,209.22 | 73.73 | 1,520.74 | 51.34 | 265 | 81.58 | 78.99 | |
1,482.95 | 20,882.00 | - | 1,585.88 | 68.78 | -64 | 194.71 | 52.58 | |
1,859.90 | 18,754.18 | 406.87 | 3,217.88 | -5.42 | 49 | -49.71 | 63.73 | |
1,830.00 | 12,205.96 | 22.32 | 9,285.63 | 11.38 | 1,643 | 590.60 | 40.01 |