Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 | 7 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | 4 | 6 | -0 | -0 | 2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
Operating Profit % | -467 % | -3,300 % | -300 % | -217 % | -217 % | -1,200 % | -400 % | -107 % | -2,144 % | 0 % | 0 % | -50 % | 0 % | -86 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -13 % | -1,900 % | 0 % | 0 % | 0 % | -56 % | -233 % | 0 % | 0 % | 0 % | -120 % | -240 % | -200 % | -520 % | -820 % | -133 % |
Depreciation | 4 | 4 | 4 | 7 | 7 | 5 | 5 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -5 | -5 | -5 | -7 | -7 | -5 | -5 | -5 | -4 | -3 | -3 | 1 | 3 | -2 | -3 | -1 | -1 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -1 | -2 | -1 | -1 | -0 | -0 | -0 | -0 | 0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -5 | -5 | -5 | -7 | -7 | -5 | -5 | -5 | -4 | -3 | -3 | -1 | 3 | -2 | -3 | -1 | -1 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -1 | -2 | -1 | -1 | -0 | -0 | -0 | -0 | 0 | -0 |
EPS in ₹ | -0.60 | -0.61 | -0.61 | -0.94 | -0.94 | -0.07 | -0.68 | -0.07 | -0.57 | -0.33 | -0.45 | -0.07 | 0.40 | -0.33 | -0.35 | -0.12 | -0.10 | -0.37 | -0.36 | -0.35 | -0.37 | -0.35 | -0.35 | -0.33 | -0.34 | -0.34 | -0.34 | -0.35 | -0.34 | -0.18 | -0.23 | -0.18 | -0.19 | -0.17 | -0.02 | -0.02 | -0.04 | 0.03 | -0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 330 | 201 | 88 | 77 | 67 | 57 | 47 | 37 | 32 | 32 |
Fixed Assets | 163 | 141 | 61 | 51 | 41 | 31 | 21 | 11 | 6 | 6 |
Current Assets | 18 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Capital Work in Progress | 0 | 32 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 167 | 28 | 25 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Total Liabilities | 152 | 46 | 47 | 42 | 41 | 42 | 42 | 37 | 39 | 39 |
Current Liabilities | 25 | 11 | 12 | 14 | 12 | 14 | 14 | 9 | 10 | 11 |
Non Current Liabilities | 127 | 35 | 35 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
Total Equity | 178 | 155 | 41 | 35 | 26 | 15 | 5 | -0 | -6 | -7 |
Reserve & Surplus | 102 | 79 | -34 | -41 | -50 | -61 | -71 | -76 | -82 | -83 |
Share Capital | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 76 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
Investing Activities | -0 | -0 | 0 | 3 | 2 | 0 | -0 | -0 | -0 | 0 |
Operating Activities | -1 | 0 | 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 |
Financing Activities | 1 | 0 | 0 | -2 | 0 | -0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 23.64 % | 23.64 % | 23.64 % | 23.64 % | 23.64 % | 23.64 % | 23.64 % | 23.64 % | 23.64 % | 23.64 % | 23.64 % | 23.64 % | 23.64 % | 23.64 % | 23.64 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 76.36 % | 76.36 % | 76.36 % | 76.36 % | 76.36 % | 76.36 % | 76.36 % | 76.36 % | 76.36 % | 76.36 % | 76.36 % | 76.36 % | 76.36 % | 76.36 % | 76.36 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
869.30 | 34,117.02 | 74.02 | 3,579.20 | 9.66 | 510 | -8.93 | 49.66 | |
640.30 | 15,321.58 | 41.26 | 2,665.90 | 12.77 | 337 | 22.27 | 44.65 | |
117.47 | 2,576.54 | - | 32.82 | 49.28 | -105 | -291.48 | 38.57 | |
763.70 | 1,700.09 | 31.84 | 322.27 | 0.20 | 41 | 140.92 | 71.47 | |
351.45 | 458.41 | - | 417.46 | 9.50 | -130 | -34.62 | 26.20 | |
52.00 | 78.67 | - | 40.33 | 8.25 | -1 | 140.98 | 46.52 | |
6.40 | 49.25 | - | 0.42 | 81.17 | -1 | 46.15 | 32.09 |