Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 10 | 0 | 0 | 0 | 7 | 0 | 8 | 0 | 17 | 6 | 5 | 2 | 26 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | -0 | 0 | 0 | 0 | 4 | 0 | 0 | 1 | 1 | 3 | 0 | 2 | -1 | 1 | 2 | 2 | -0 | 0 |
Expenses | 10 | 0 | 0 | 2 | 7 | 0 | 7 | 0 | 18 | 6 | 5 | 2 | 26 | 0 | 7 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 1 | 0 | 3 | 9 | 2 | 2 | 2 | 1 | 1 | 1 | 0 |
EBITDA | -0 | 0 | 0 | -2 | -0 | 0 | 1 | 0 | -2 | 0 | 0 | 0 | -0 | 0 | -7 | -0 | 1 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -9 | 0 | -4 | -0 | 1 | 2 | -1 | 0 |
Operating Profit % | -2 % | 83 % | 71 % | -842 % | -3 % | 75 % | -14 % | 90 % | -9 % | 0 % | 3 % | 14 % | -0 % | 50 % | -1,523 % | -34 % | 83 % | 22 % | 49 % | 69 % | 573 % | -4 % | 23 % | -475 % | -339 % | -41 % | -29 % | 19 % | 78 % | 2 % | -11,100 % | 14 % | 295 % | -28 % | 73 % | 66 % | 228 % | 18 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | -2 | -0 | 0 | 1 | 0 | -2 | 0 | 0 | 0 | -0 | 0 | -7 | -0 | 1 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -9 | 0 | -4 | -0 | 1 | 2 | -1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | -2 | -0 | 0 | 1 | 0 | -2 | 0 | 0 | 0 | -0 | 0 | -7 | -0 | 1 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -9 | 0 | -4 | -0 | 1 | 2 | -1 | 0 |
EPS in ₹ | -0.08 | 0.11 | 0.14 | -0.08 | -0.01 | 0.02 | -0.03 | 0.02 | -0.07 | 0.00 | 0.02 | 0.01 | -0.01 | 0.01 | -0.30 | -0.01 | 0.04 | 0.01 | 0.02 | 0.01 | -0.04 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.09 | 0.39 | 0.00 | -0.22 | 0.07 | -0.09 | -0.01 | 0.25 | 0.03 | -0.02 | 0.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 24 | 19 | 22 | 23 | 19 | 18 | 14 | 29 | 71 | 330 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 24 | 19 | 21 | 23 | 18 | 17 | 10 | 25 | 66 | 136 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 192 |
Other Assets | 24 | 19 | 21 | 23 | 18 | 18 | 10 | 25 | 67 | 137 |
Total Liabilities | 4 | 0 | 3 | 4 | 5 | 4 | 0 | 0 | 7 | 3 |
Current Liabilities | 4 | 0 | 3 | 4 | 3 | 3 | 0 | 0 | 7 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 |
Total Equity | 20 | 19 | 19 | 19 | 14 | 14 | 14 | 29 | 64 | 326 |
Reserve & Surplus | -1 | -2 | -2 | -2 | -7 | -8 | -7 | 7 | 22 | 270 |
Share Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 43 | 57 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -1 | 0 | -1 | 0 | -0 | 0 | -0 | 0 | 0 |
Investing Activities | 0 | 0 | 4 | -0 | -0 | -0 | -4 | -0 | -0 | 0 |
Operating Activities | -19 | -2 | -5 | -1 | -3 | -0 | 4 | -14 | -43 | -72 |
Financing Activities | 18 | 1 | 2 | 1 | 3 | 0 | 0 | 14 | 43 | 72 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 4.71 % | 4.71 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
FIIs | 3.36 % | 2.98 % | 2.11 % | 3.00 % | 2.84 % | 1.44 % | 1.40 % | 1.38 % | 1.32 % | 0.53 % | 0.53 % | 0.32 % | 0.22 % | 0.21 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 91.93 % | 92.31 % | 97.89 % | 97.00 % | 97.16 % | 98.56 % | 98.60 % | 98.62 % | 98.68 % | 99.47 % | 99.47 % | 99.68 % | 99.78 % | 99.79 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
94.52 | 1,00,637.60 | - | 9,206.96 | 26.66 | -829 | -2,104.57 | 49.66 | |
354.05 | 17,313.75 | 40.61 | 2,538.97 | -7.00 | 495 | -24.37 | 55.25 | |
79.31 | 11,177.03 | 9.73 | 6,191.69 | 49.62 | 424 | 377.88 | 48.13 | |
582.80 | 9,392.01 | 26.56 | 2,298.69 | 19.14 | 347 | 7.72 | 61.47 | |
417.85 | 6,099.16 | 37.02 | 12,304.09 | 8.13 | 190 | -28.25 | 51.43 | |
177.54 | 6,008.89 | - | 18,320.16 | -13.24 | -796 | -121.72 | 56.17 | |
125.23 | 5,822.82 | 16.55 | 5,071.42 | 1.77 | 346 | 8.19 | 31.36 | |
1,057.65 | 5,636.18 | 17.91 | 1,211.62 | 7.67 | 300 | 5.79 | 44.65 | |
3,082.00 | 5,179.58 | 50.17 | 9,367.71 | 18.37 | 113 | -24.81 | 45.52 | |
712.15 | 4,999.08 | - | 874.80 | 54.62 | -18 | 133.57 | 45.98 |