Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 3 | 8 | 16 | 1 | 36 | 12 | 11 | 23 | 20 | 0 | 5 | 6 | 8 | 1 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 4 | 1 | 4 | 3 | 4 | 8 | 11 | 12 | 13 | 5 |
Expenses | 3 | 8 | 16 | 1 | 36 | 12 | 11 | 23 | 20 | 0 | 5 | 6 | 8 | 1 | 2 | 3 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 0 | 4 | 2 | 2 | 6 | 9 | 10 | 10 | 3 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 1 |
Operating Profit % | 10 % | 0 % | 0 % | 10 % | 0 % | 1 % | 1 % | 1 % | 0 % | 58 % | 3 % | 2 % | 2 % | 16 % | 5 % | 6 % | 42 % | 9 % | 11 % | -9 % | 0 % | 0 % | 71 % | 0 % | 0 % | 60 % | 25 % | 38 % | 34 % | 46 % | 13 % | 23 % | 34 % | 23 % | 20 % | 22 % | 25 % | 28 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 0 |
EPS in ₹ | 0.71 | 0.10 | 0.10 | 0.02 | 0.01 | 0.12 | 0.10 | 0.10 | -0.09 | 0.01 | 0.03 | 0.04 | -0.09 | 0.04 | 0.01 | 0.10 | -0.40 | -0.49 | -0.45 | -0.65 | -0.76 | -0.70 | -0.42 | -0.76 | -0.76 | -0.49 | 0.16 | 0.96 | 3.11 | 0.97 | 1.81 | 2.09 | 1.51 | 1.05 | 1.14 | 1.54 | 1.65 | 0.19 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 10 | 9 | 5 | 8 | 4 | 4 | 4 | 20 | 51 |
Fixed Assets | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 14 | 28 |
Current Assets | 6 | 6 | 5 | 2 | 6 | 1 | 2 | 2 | 4 | 17 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 7 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 6 | 6 | 5 | 2 | 6 | 1 | 2 | 2 | 4 | 17 |
Total Liabilities | 9 | 9 | 8 | 4 | 7 | 4 | 4 | 3 | 3 | 5 |
Current Liabilities | 6 | 9 | 8 | 4 | 7 | 3 | 3 | 3 | 3 | 3 |
Non Current Liabilities | 3 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 2 |
Total Equity | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 17 | 46 |
Reserve & Surplus | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -1 | 12 | 35 |
Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 1 |
Investing Activities | -4 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -16 | -21 |
Operating Activities | 4 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 6 | 8 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 10 | 13 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 2.42 % | 2.42 % | 2.42 % | 2.42 % | 2.42 % | 2.42 % | 2.42 % | 2.42 % | 1.17 % | 0.80 % | 15.68 % | 14.19 % | 14.19 % | 11.54 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 97.58 % | 97.58 % | 97.58 % | 97.58 % | 97.58 % | 97.58 % | 97.58 % | 97.58 % | 98.83 % | 99.20 % | 84.32 % | 85.81 % | 85.81 % | 88.46 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
11,442.65 | 99,486.15 | 42.61 | 6,715.15 | 14.01 | 2,219 | 23.09 | 52.59 | |
1,730.45 | 73,707.37 | - | 3,818.25 | 35.55 | 64 | 604.03 | 49.70 | |
7,765.25 | 48,125.95 | 61.10 | 852.75 | - | 102 | 27,018.18 | 53.07 | |
7,126.45 | 46,800.69 | 61.03 | 9,240.40 | 14.41 | 836 | -20.72 | 69.78 | |
1,094.25 | 44,759.44 | 68.87 | 5,232.75 | 16.23 | 679 | -15.40 | 54.08 | |
1,672.50 | 44,652.54 | 67.39 | 4,931.81 | 44.83 | 599 | 51.86 | 42.84 | |
1,598.35 | 22,246.43 | 70.02 | 1,900.02 | 27.66 | 297 | 30.86 | 55.24 | |
312.30 | 21,937.02 | 41.88 | 6,373.09 | 3.57 | 515 | 7.35 | 49.82 | |
1,914.30 | 20,813.80 | 29.75 | 7,213.10 | 18.30 | 703 | -12.71 | 41.65 | |
1,318.70 | 18,841.89 | 70.06 | 1,291.89 | 28.17 | 252 | 57.52 | 62.23 |