Quarterly Financials | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 6 | 7 | 7 | 7 | 5 | 7 | 7 | 12 | 13 | 18 | 27 | 31 | 26 | 27 | 17 | 24 | 21 | 24 | 33 | 34 | 29 | 33 |
Expenses | 6 | 6 | 7 | 7 | 5 | 6 | 7 | 11 | 12 | 17 | 22 | 27 | 21 | 22 | 15 | 20 | 18 | 21 | 28 | 30 | 24 | 27 |
EBITDA | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 4 | 5 | 5 | 2 | 4 | 3 | 3 | 4 | 4 | 5 | 5 |
Operating Profit % | 6 % | 10 % | 2 % | 3 % | 7 % | 12 % | 9 % | 6 % | 10 % | 7 % | 18 % | 10 % | 17 % | 17 % | 13 % | 15 % | 11 % | 12 % | 12 % | 11 % | 16 % | 15 % |
Depreciation | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 3 | 4 | 4 | 1 | 3 | 2 | 2 | 3 | 3 | 3 | 4 |
Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
Net Profit | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 2 | 3 | 3 | 1 | 2 | 1 | 2 | 2 | 2 | 3 | 3 |
EPS in ₹ | 0.09 | 0.27 | -0.25 | 0.21 | 0.02 | 0.02 | 0.03 | 0.12 | 0.06 | 0.05 | 0.31 | 0.20 | 0.31 | 0.33 | 0.10 | 0.22 | 0.12 | 0.16 | 0.21 | 0.19 | 0.25 | 0.26 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 13 | 22 | 25 | 34 | 52 | 51 | 74 |
Fixed Assets | 5 | 4 | 10 | 13 | 14 | 14 | 15 | 19 |
Current Assets | 5 | 8 | 12 | 11 | 18 | 36 | 35 | 46 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 8 | 12 | 12 | 20 | 38 | 36 | 47 |
Total Liabilities | 8 | 2 | 8 | 7 | 13 | 26 | 15 | 24 |
Current Liabilities | 5 | 2 | 5 | 4 | 10 | 21 | 13 | 21 |
Non Current Liabilities | 3 | 0 | 3 | 3 | 3 | 4 | 2 | 4 |
Total Equity | 3 | 10 | 15 | 19 | 21 | 27 | 36 | 50 |
Reserve & Surplus | 2 | 5 | 9 | 8 | 10 | 7 | 17 | 29 |
Share Capital | 1 | 6 | 6 | 10 | 11 | 20 | 20 | 21 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | -0 | 1 | -1 | 1 | -1 | 4 |
Investing Activities | -1 | -1 | -1 | -1 | -7 | -5 | -3 | -3 | -3 | -15 |
Operating Activities | 3 | 3 | 2 | -1 | 2 | 3 | -3 | 1 | 5 | 10 |
Financing Activities | -2 | -2 | -2 | 2 | 4 | 2 | 5 | 2 | -2 | 9 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Oct 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Feb 2024 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 58.03 % | 58.52 % | 58.78 % | 58.78 % | 58.78 % | 58.78 % | 57.59 % | 57.59 % | 57.59 % | 57.59 % | 57.59 % | 57.69 % | 57.69 % | 55.76 % | 57.69 % | 55.76 % | 55.76 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.66 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.03 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 41.97 % | 41.48 % | 41.22 % | 41.22 % | 41.22 % | 41.22 % | 42.41 % | 42.41 % | 41.75 % | 42.41 % | 42.41 % | 42.31 % | 42.31 % | 44.24 % | 42.31 % | 44.23 % | 44.21 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,296.85 | 61,585.74 | 59.18 | 15,909.50 | 21.60 | 910 | 13.23 | 33.68 | |
3,374.90 | 32,541.47 | 30.80 | 5,135.16 | -0.16 | 1,137 | -8.39 | 18.93 | |
461.60 | 17,716.22 | 21.65 | 9,362.36 | 6.25 | 798 | -48.00 | 31.57 | |
11,972.75 | 17,495.48 | 388.76 | 270.26 | 19.20 | 42 | 112.65 | 42.16 | |
965.80 | 17,139.54 | 46.59 | 3,983.80 | 24.62 | 341 | 130.86 | 49.39 | |
1,066.60 | 10,151.52 | 39.21 | 1,371.59 | 14.08 | 243 | 29.15 | 42.30 | |
145.37 | 9,105.86 | 10.45 | 7,580.25 | 2.99 | 740 | -11.14 | 32.43 | |
726.05 | 8,195.56 | 60.25 | 570.27 | 68.08 | 94 | 106.88 | 48.38 | |
2,999.80 | 6,748.97 | 57.63 | 1,000.10 | 16.21 | 114 | 11.31 | 50.88 | |
2,021.70 | 5,591.14 | 31.44 | 1,236.82 | 3.22 | 156 | 4.90 | 39.68 |