Veedol Corporation

1,690.85

-76.40

(-4.32%)

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	292	241	222	241	255	249	228	250	264	223	276	301	305	294	295	316	323	302	289	304	265	169	288	330	307	225	334	359	375	352	371	408	398	397	392	417	406	398	378
Expenses	221	200	188	200	231	203	198	215	215	196	237	259	257	256	256	283	278	267	250	260	230	147	234	279	266	206	292	319	328	319	346	377	369	361	363	381	359	360	345
EBITDA	71	41	35	41	24	46	30	35	49	27	39	42	48	38	40	34	46	35	39	44	35	22	54	51	41	19	42	41	47	33	24	31	30	36	29	36	48	38	33
Operating Profit %	10 %	15 %	13 %	14 %	7 %	17 %	10 %	11 %	16 %	10 %	11 %	11 %	14 %	12 %	10 %	8 %	11 %	10 %	11 %	13 %	9 %	11 %	13 %	11 %	12 %	4 %	10 %	9 %	9 %	9 %	5 %	4 %	5 %	6 %	5 %	6 %	7 %	5 %	5 %
Depreciation	4	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	3	3	3	3	3	3	3	3	3	3	3	2	2	3	3	2	4	7
Interest	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	1	1
Profit Before Tax	67	39	33	39	22	44	28	32	47	25	37	40	46	36	37	31	43	33	36	42	32	19	51	48	38	16	39	38	44	30	21	28	27	33	26	33	45	34	25
Tax	24	14	11	13	16	16	10	9	13	9	14	11	17	12	12	11	14	11	6	11	10	5	11	13	11	4	9	9	8	7	5	6	4	7	6	7	8	7	4
Net Profit	43	26	22	27	9	28	18	23	34	16	23	29	28	23	25	20	28	22	30	31	23	15	40	35	27	12	30	29	35	24	17	22	23	26	21	26	37	27	20
EPS in ₹	497.00	73.00	255.00	302.00	26.00	81.00	52.00	67.00	101.00	48.00	68.00	86.00	83.00	68.90	72.85	59.00	83.55	63.78	87.79	90.53	68.96	8.71	117.80	103.85	16.07	7.20	17.65	17.24	20.62	13.86	9.80	12.92	13.37	15.50	12.34	15.45	21.87	15.76	11.47

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	709	809	839	867	853	872	934	902	939	962
Fixed Assets	90	97	97	104	112	122	118	114	109	107
Current Assets	495	576	520	536	520	529	595	567	599	623
Capital Work in Progress	0	2	0	3	1	2	1	1	2	7
Investments	0	115	212	214	214	215	215	215	215	215
Other Assets	618	596	530	546	526	533	599	572	612	632
Total Liabilities	709	809	839	867	853	872	934	902	939	962
Current Liabilities	149	170	167	169	160	148	179	179	205	198
Non Current Liabilities	43	39	44	42	46	51	51	51	50	51
Total Equity	517	601	629	656	647	673	704	672	684	713
Reserve & Surplus	516	599	627	654	645	671	702	668	681	709
Share Capital	1	2	2	2	2	2	2	3	3	3

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	97	83	1	-55	-29	1	9	-12	18	-27
Investing Activities	36	-7	16	-86	-6	-43	44	47	31	-36
Operating Activities	93	139	41	102	82	121	48	80	54	94
Financing Activities	-32	-48	-56	-71	-105	-76	-84	-138	-68	-85

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	57.28 %	57.28 %	57.28 %	57.28 %	57.28 %	57.28 %	57.28 %	57.28 %	57.28 %	57.28 %	57.28 %	62.27 %	62.27 %	64.15 %	64.29 %
FIIs	0.59 %	0.59 %	0.68 %	0.77 %	0.83 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	1.51 %	1.97 %	1.71 %
DIIs	11.11 %	10.90 %	10.68 %	9.46 %	8.47 %	7.99 %	7.33 %	5.99 %	5.37 %	2.10 %	2.12 %	1.27 %	1.23 %	1.23 %	1.24 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	22.36 %	22.20 %	23.28 %	24.51 %	25.25 %	23.97 %	24.46 %	25.59 %	26.25 %	29.10 %	29.24 %	28.64 %	28.81 %	26.52 %	26.68 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Pidilite Industries	2,976.80	1,52,024.60	77.46	12,522.60	5.69	1,747	17.84	34.61
SRF	2,277.60	67,701.90	59.99	13,221.50	-11.53	1,336	-33.05	48.33
Linde	6,359.80	55,172.90	123.83	2,845.70	-12.16	434	-2.12	29.47
Gujarat Fluorochemicals	4,329.05	47,512.90	115.65	4,387.70	-25.09	435	128.30	56.24
Godrej Industries	1,119.90	37,953.60	93.71	18,097.00	1.88	595	197.20	59.29
Deepak Nitrite	2,596.85	35,990.00	45.30	7,757.90	-3.26	811	-5.31	41.12
Tata Chemicals	1,028.85	26,992.70	44.91	15,707.00	-7.64	449	-46.06	33.63
Himadri Speciality Chemical	546.85	26,722.20	55.49	4,227.40	0.66	411	34.89	48.44
BASF	5,699.85	23,635.90	36.93	13,843.30	-	563	11.02	40.18
ATUL	7,023.15	21,803.10	57.64	4,783.90	-13.69	324	52.96	36.64

Corporate Action

Technical Indicators

RSI(14)

Neutral

29.69

ATR(14)

Volatile

63.11

STOCH(9,6)

Oversold

13.15

STOCH RSI(14)

Oversold

0.00

MACD(12,26)

Bearish

-12.78

ADX(14)

Weak Trend

21.59

UO(9)

Bearish

35.78

ROC(12)

Downtrend And Accelerating

-10.35

WillR(14)

Oversold

-95.20