Thomas Cook

164.17
+6.08
(3.85%)
Market Cap
7,722.20 Cr
EPS
5.61
PE Ratio
29.90
Dividend Yield
0.27 %
52 Week High
264.00
52 Week Low
118.25
PB Ratio
4.68
Debt to Equity
0.36
Add Ratio
hide

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from2 analysts
BUY
Analysts have suggested that investors can buy this stock
Buy
Buy+100.00 %
+100.00 %
Hold
Hold0.0 %
0.0 %
Sell
Sell0.0 %
0.0 %
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
781.15
#1 62,492.00
48.74
4,674.77
21.10
#1 1,224
26.04
55.76
1,425.30
15,477.00
70.50
1,737.47
30.36
233
26.94
67.41
363.70
14,975.00
29.44
2,193.30
11.67
533
70.02
42.78
164.17
#4 7,722.20
#4 29.90
#1 8,139.57
#2 45.48
#3 324
#8 13.40
53.60
171.28
6,684.90
117.12
914.25
28.50
78
130.14
46.63
10.39
3,682.30
34.67
587.32
31.21
104
#1 192.05
35.83
83.91
1,316.70
35.99
791.44
12.78
35
171.43
31.93
530.00
426.50
15.71
235.63
18.41
27
24.59
66.10
45.00
320.80
93.75
48.16
-19.37
3
-
38.29
65.00
134.60
#1 10.26
37.58
#1 71.76
13
-
55.22
Forecast
Actual
Growth Rate
Revenue Growth
45.48 %
Net Income Growth
2,506.73 %
Cash Flow Change
27.79 %
ROE
2,051.61 %
ROCE
239.44 %
EBITDA Margin (Avg.)
62.92 %

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
3,126
4,950
6,413
12,204
13,133
5,526
4,764
4,643
5,684
6,417
7,116
Fixed Assets
1,200
1,903
2,108
1,723
2,403
2,707
2,628
2,580
2,576
2,770
1,777
Current Assets
1,611
2,656
3,445
2,893
2,967
2,225
1,468
1,345
2,396
2,892
3,595
Capital Work in Progress
97
53
56
13
7
12
6
14
26
60
6
Investments
340
134
439
7,398
7,417
100
130
129
106
134
36
Other Assets
1,490
2,861
3,809
3,070
3,305
2,707
1,999
1,920
2,975
3,453
0
Total Liabilities
3,126
4,950
6,413
12,204
13,133
5,526
4,764
4,643
5,684
6,417
7,116
Current Liabilities
1,125
2,567
3,240
2,815
3,029
2,566
1,771
1,978
2,994
3,381
3,893
Non Current Liabilities
457
1,033
1,371
705
1,148
1,266
1,076
1,009
1,015
1,003
987
Total Equity
1,544
1,351
1,802
8,685
8,956
1,694
1,916
1,655
1,675
2,032
2,260
Reserve & Surplus
1,302
1,211
1,484
8,634
8,856
1,678
1,506
1,697
1,710
2,046
2,213
Share Capital
32
37
37
37
37
38
38
44
47
47
47

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
89
766
181
-225
-178
-234
105
-347
239
101
Investing Activities
-607
-165
-253
-458
-263
-184
351
-124
-179
-437
Operating Activities
131
383
273
-244
253
120
-581
-139
649
829
Financing Activities
565
549
161
477
-167
-171
335
-85
-230
-291

Share Holding

% Holding
Mar 2021
Apr 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Promoter
65.60 %
65.60 %
65.60 %
65.60 %
65.60 %
70.58 %
72.34 %
72.34 %
72.34 %
72.34 %
72.34 %
72.34 %
63.83 %
63.83 %
63.83 %
63.83 %
63.83 %
63.83 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.57 %
1.83 %
2.29 %
3.16 %
3.57 %
4.37 %
4.52 %
DIIs
12.92 %
12.92 %
12.62 %
11.89 %
12.11 %
9.58 %
9.01 %
9.29 %
9.26 %
9.29 %
9.10 %
8.23 %
9.35 %
8.65 %
9.10 %
9.84 %
9.48 %
8.10 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.06 %
0.08 %
0.07 %
0.08 %
0.09 %
0.10 %
Public / Retail
15.76 %
15.76 %
16.07 %
16.96 %
16.99 %
14.90 %
14.38 %
14.14 %
14.15 %
14.14 %
14.10 %
14.64 %
18.47 %
19.14 %
17.81 %
16.86 %
16.64 %
17.49 %
Others
5.72 %
5.72 %
5.70 %
5.55 %
5.30 %
4.94 %
4.28 %
4.23 %
4.25 %
4.24 %
4.46 %
4.22 %
6.45 %
6.01 %
6.02 %
5.81 %
5.58 %
5.95 %
No of Share Holders
75,575
75,575
83,895
87,477
92,460
92,138
88,585
84,699
83,456
79,766
77,943
77,928
82,595
93,080
95,491
98,842
1,04,120
1,17,253

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.375 0.375 0.375 0.00 0.00 0.00 0.4 0.6 0.00
Dividend Yield (%) 0.00 0.28 0.31 1.58 0.00 0.00 0.00 0.24 0.45 0.00

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
03 Sept 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
03 Sept 2025 145.30 164.45
12 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
12 May 2025 131.65 145.30
03 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
03 Feb 2025 147.80 163.60
13 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
13 Nov 2024 179.80 191.35
30 Aug 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
30 Aug 2024 219.55 230.00
16 Aug 2024 DIVIDEND Dividend
₹ 0.20 /share
16 Aug 2024 219.55 191.60
16 Aug 2024 DIVIDEND Dividend
₹ 0.40 /share
16 Aug 2024 219.55 191.60
11 Aug 2023 DIVIDEND Dividend
₹ 0.40 /share
10 Aug 2023 64.86 105.93

Announcements

Announcement under Regulation 30 (LODR)-Press Release / Media Release3 days ago
Closure of Trading Window8 days ago
Announcement under Regulation 30 (LODR)-Press Release / Media Release8 days ago
Announcement under Regulation 30 (LODR)-Press Release / Media Release10 days ago
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 24, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 24, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 24, 2025
Announcement under Regulation 30 (LODR)-Credit RatingJun 23, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 19, 2025
Intimation Of Allotment Of Shares In Step-Down Subsidiary Pursuant To Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Jun 18, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 17, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 10, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 10, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 10, 2025
Announcement under Regulation 30 (LODR)-Credit RatingJun 09, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 09, 2025
Intimation Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015Jun 06, 2025
Announcement under Regulation 30 (LODR)-Change in DirectorateJun 01, 2025
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSMay 30, 2025
Board Meeting Outcome for Outcome Of Board Meeting Held On May 30 2025May 30, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 30, 2025
Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 29, 2025
Intimation Of Final Call Money Paid To Indian Horizon Marketing Services Limited Under Regulation 30(6) Of SEBI (LODR) Regulations 2015.May 29, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 28, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 23, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 21, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 20, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 19, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 16, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 14, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 14, 2025
Update Regarding Cyber IncidentMay 12, 2025
Annual Review And Amendments In Code Of Conduct For Prevention Of Insider TradingMay 12, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationMay 12, 2025
Corporate Action-Board approves DividendMay 12, 2025
Recommendation For Appointment Of M/S. Dedhia Shah & Partners LLP Company Secretaries As The Secretarial Auditors Of The Company For The First Term Of 5 Consecutive Years Commencing From Financial Year 2025-26 To Financial Year 2029-30May 12, 2025
Appointment Of Mr. Ali Asgar Khuzema Lokat As Chief Internal Auditor (Business Process Improvement & Audit BPIA Head) And Designated Him As Senior Management Personnel (SMP)May 12, 2025
Intimation Regarding Director Retiring By Rotation And Re-AppointmentMay 12, 2025
Intimation Of Book ClosureMay 12, 2025
Intimation Of Record DateMay 12, 2025
Outcome Of Board Meeting Held On May 12 2025May 12, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 12, 2025
Board Meeting Outcome for Outcome Of Board Meeting Held On May 12 2025May 12, 2025
Audited Financial Results (Standalone And Consolidated) For The Fourth Quarter And Year Ended 31St March 2025. The Credit Rating : Long Term Rating Is CRISIL AA-/Positive Short Term Rating Is CRISIL A1+ May 12, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 08, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 07, 2025
Board Meeting Intimation for Board Meeting Scheduled To Be Held On May 12 2025.May 06, 2025
Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 For Appointment Of Independent Director Of The Company On The Board Of Unlisted Material SubsidiaryMay 05, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 28, 2025
Intimation Under Regulation 30 Read With Para A Of Part A Of Schedule III Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.Apr 23, 2025

Technical Indicators

RSI(14)
Neutral
53.60
ATR(14)
Volatile
6.83
STOCH(9,6)
Neutral
50.45
STOCH RSI(14)
Neutral
43.05
MACD(12,26)
Bearish
-0.77
ADX(14)
Weak Trend
14.86
UO(9)
Bearish
41.22
ROC(12)
Downtrend And Accelerating
-0.22
WillR(14)
Neutral
-31.04

Mutual Fund Holdings

Funding HouseCurrent Holding %1M Change1M Change %3M Change %Last 6M Trend
Mahindra Manulife Small Cap Fund Direct - Growth
0.00%
-776586
-0.29%
-0.69%
Nippon India Focused Fund Direct-Growth
2.47%
324895
0.51%
0.44%
Motilal Oswal Nifty Microcap 250 Index Fund Direct - Growth
0.37%
29684
0.05%
0.04%
Groww Nifty Total Market Index Fund Direct - Growth
0.01%
77
0.00%
0.00%
Angel One Nifty Total Market Index Fund Direct - Growth
0.01%
19
0.00%
0.00%
Mirae Asset Nifty Total Market Index Fund Direct-Growth
0.01%
8
0.00%
0.00%
Bandhan Nifty Total Market Index Fund Direct-Growth
0.01%
4
0.00%
0.00%
JM Value Fund Direct Plan-Growth
0.00%
0
0.00%
0.00%
ITI Flexi Cap Fund Direct - Growth
0.00%
0
0.00%
0.00%
JM Aggressive Hybrid Fund Direct-Growth
0.00%
0
0.00%
0.00%
JM ELSS Tax Saver Fund Direct Plan-Growth
0.00%
0
0.00%
0.00%
JM Flexicap Fund Direct Plan-Growth
0.00%
0
0.00%
0.00%
JM Midcap Fund Direct - Growth
0.00%
0
0.00%
0.00%
JM Small Cap Fund Direct - Growth
0.00%
0
0.00%
0.00%
Aditya Birla Sun Life ELSS Tax Saver Direct-Growth
1.19%
0
0.23%
0.20%
Mahindra Manulife Consumption Fund Direct - Growth
0.00%
0
0.00%
0.00%
Mahindra Manulife Focused Fund Direct - Growth
0.00%
0
0.00%
0.00%
ITI Multi Cap Fund Direct - Growth
0.00%
0
0.00%
0.00%
ITI Value Fund Direct - Growth
1.03%
0
0.17%
0.15%
Bajaj Finserv Flexi Cap Fund Direct-Growth
0.50%
0
0.08%
0.05%
Aditya Birla Sun Life MNC Fund Direct-Growth
1.31%
0
0.21%
0.20%
Nippon India Multi Asset Allocation Fund Direct - Growth
0.58%
0
0.10%
0.15%
Samco Multi Cap Fund Direct-Growth
0.00%
0
0.00%
0.00%
Union Flexi Cap Fund Direct-Growth
0.00%
0
0.00%
0.00%
Union Focused Fund Direct - Growth
0.00%
0
0.00%
0.00%