Thomas Cook

145.50
+0.11
(0.08%)
Market Cap
6,844.04 Cr
EPS
5.57
PE Ratio
27.56
Dividend Yield
0.41 %
52 Week High
264.00
52 Week Low
118.25
PB Ratio
4.46
Debt to Equity
0.36
Add Ratio
hide

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from2 analysts
BUY
Analysts have suggested that investors can buy this stock
Buy
Buy+100.00 %
+100.00 %
Hold
Hold0.0 %
0.0 %
Sell
Sell0.0 %
0.0 %
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
773.00
#1 61,840.00
49.91
4,434.70
21.10
#1 1,111
13.70
64.71
403.00
16,593.16
35.13
1,716.80
11.67
326
46.67
52.84
1,100.00
11,944.66
52.83
1,415.50
30.36
201
-1.57
31.51
145.50
#4 6,844.04
#4 27.56
#1 7,435.70
#2 45.48
#3 271
#7 -47.73
58.66
153.00
5,968.69
126.36
665.10
28.50
73
-49.35
69.06
12.37
4,384.03
29.24
609.10
31.21
104
-25.60
48.38
86.50
1,357.33
49.88
448.30
12.78
-5
#1 809.09
57.51
523.50
418.56
#1 15.26
221.30
18.41
23
10.20
61.97
54.50
61.00
20.57
8.00
37.93
3
-99.87
43.53
75.88
23.94
20.42
21.90
#1 85.59
1
-
55.75
Growth Rate
Revenue Growth
45.48 %
Net Income Growth
2,506.73 %
Cash Flow Change
27.79 %
ROE
2,051.61 %
ROCE
239.44 %
EBITDA Margin (Avg.)
62.92 %

Quarterly Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Revenue
859
1,518
1,326
1,370
1,888
2,461
2,119
2,009
2,214
2,894
2,812
3,045
8,486
2,100
1,611
1,569
1,438
2,335
1,746
1,758
1,109
131
142
271
402
316
351
750
529
990
1,235
1,562
1,324
1,932
1,871
1,941
1,693
2,134
2,047
2,083
Expenses
830
1,440
1,307
1,342
1,914
2,347
2,024
1,934
2,120
2,708
2,718
2,886
2,565
2,002
1,588
1,514
1,418
2,232
1,692
1,678
1,164
211
210
310
421
397
413
737
533
942
1,180
1,472
1,277
1,775
1,741
1,777
1,573
1,970
1,879
1,949
EBITDA
29
78
19
28
-26
114
95
74
94
187
94
159
5,921
99
23
56
20
104
55
80
-55
-80
-68
-39
-19
-81
-61
13
-4
48
55
90
47
157
131
164
120
165
168
134
Operating Profit %
2 %
4 %
0 %
1 %
-3 %
4 %
3 %
3 %
3 %
6 %
3 %
4 %
0 %
4 %
1 %
3 %
-4 %
4 %
0 %
3 %
-7 %
-148 %
-80 %
-31 %
-18 %
-38 %
-25 %
1 %
-2 %
4 %
3 %
4 %
3 %
7 %
6 %
6 %
5 %
6 %
6 %
5 %
Depreciation
18
13
13
13
22
20
22
22
27
28
32
39
38
16
17
16
18
37
36
38
41
40
38
37
33
32
33
33
31
31
31
32
30
30
32
33
33
34
35
37
Interest
19
16
19
25
33
31
29
33
39
36
38
39
36
17
18
18
20
27
25
25
24
15
17
14
16
12
16
17
17
20
19
28
23
26
23
24
27
22
24
26
Profit Before Tax
10
65
10
7
-81
108
45
19
27
122
24
81
5,847
66
-12
22
-18
40
-6
17
-120
-136
-123
-89
-68
-125
-110
-36
-52
-2
5
30
-6
101
77
107
61
109
110
71
Tax
8
25
17
11
7
46
25
14
28
42
-36
30
-93
-4
-6
9
-31
26
21
8
-106
-28
-23
-23
-48
-31
-25
-12
-2
4
5
3
4
30
25
16
3
36
38
24
Net Profit
2
40
-7
-4
-88
62
20
5
-1
81
61
51
5,939
70
-6
12
13
14
-26
9
-14
-109
-100
-66
-20
-94
-85
-25
-50
-6
0
27
-10
71
52
91
58
73
72
47
EPS in ₹
-0.04
1.46
-0.23
-0.11
-2.39
1.69
0.55
0.13
-0.36
1.81
1.64
0.36
158.63
1.91
-0.23
0.25
0.36
0.45
-0.71
0.16
0.08
-2.54
-2.43
-1.60
-0.28
-2.56
-2.31
-0.94
-1.40
-0.13
0.02
0.40
-0.15
1.57
1.01
1.77
1.22
1.62
1.39
1.14

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
3,126
4,950
6,413
12,204
13,133
5,526
4,764
4,643
5,684
6,417
Fixed Assets
1,200
1,903
2,108
1,723
2,403
2,707
2,628
2,580
2,576
2,770
Current Assets
1,611
2,656
3,445
2,893
2,967
2,225
1,468
1,345
2,396
2,892
Capital Work in Progress
97
53
56
13
7
12
6
14
26
60
Investments
340
134
439
7,398
7,417
100
130
129
106
134
Other Assets
1,490
2,861
3,809
3,070
3,305
2,707
1,999
1,920
2,975
3,453
Total Liabilities
3,126
4,950
6,413
12,204
13,133
5,526
4,764
4,643
5,684
6,417
Current Liabilities
1,125
2,567
3,240
2,815
3,029
2,566
1,771
1,978
2,994
3,381
Non Current Liabilities
457
1,033
1,371
705
1,148
1,266
1,076
1,009
1,015
1,003
Total Equity
1,544
1,351
1,802
8,685
8,956
1,694
1,916
1,655
1,675
2,032
Reserve & Surplus
1,302
1,211
1,484
8,634
8,856
1,678
1,506
1,697
1,710
2,046
Share Capital
32
37
37
37
37
38
38
44
47
47

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
89
766
181
-225
-178
-234
105
-347
239
101
Investing Activities
-607
-165
-253
-458
-263
-184
351
-124
-179
-437
Operating Activities
131
383
273
-244
253
120
-581
-139
649
829
Financing Activities
565
549
161
477
-167
-171
335
-85
-230
-291

Share Holding

% Holding
Mar 2021
Apr 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
65.60 %
65.60 %
65.60 %
65.60 %
65.60 %
70.58 %
72.34 %
72.34 %
72.34 %
72.34 %
72.34 %
72.34 %
63.83 %
63.83 %
63.83 %
63.83 %
63.83 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.57 %
1.83 %
2.29 %
3.16 %
3.57 %
4.37 %
DIIs
12.92 %
12.92 %
12.62 %
11.89 %
12.11 %
9.58 %
9.01 %
9.29 %
9.26 %
9.29 %
9.10 %
8.23 %
9.35 %
8.65 %
9.10 %
9.84 %
9.48 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.06 %
0.08 %
0.07 %
0.08 %
0.09 %
Public / Retail
15.76 %
15.76 %
16.07 %
16.96 %
16.99 %
14.90 %
14.38 %
14.14 %
14.15 %
14.14 %
14.10 %
14.64 %
18.47 %
19.14 %
17.81 %
16.86 %
16.64 %
Others
5.72 %
5.72 %
5.70 %
5.55 %
5.30 %
4.94 %
4.28 %
4.23 %
4.25 %
4.24 %
4.46 %
4.22 %
6.45 %
6.01 %
6.02 %
5.81 %
5.58 %
No of Share Holders
75,575
75,575
83,895
87,477
92,460
92,138
88,585
84,699
83,456
79,766
77,943
77,928
82,595
93,080
95,491
98,842
1,04,120

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.375 0.375 0.375 0.00 0.00 0.00 0.4 0.6 0.00
Dividend Yield (%) 0.00 0.28 0.31 1.58 0.00 0.00 0.00 0.24 0.45 0.00

Corporate Action

Announcements

Announcement under Regulation 30 (LODR)-Change in Management2 days ago
Announcement under Regulation 30 (LODR)-Change in Directorate2 days ago
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot2 days ago
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report2 days ago
Announcement under Regulation 30 (LODR)-Change in DirectorateApr 10, 2025
Announcement under Regulation 30 (LODR)-CessationApr 10, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 07, 2025
Intimation Under Regulation 30 Read With Para A Of Part A Of Schedule III Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.Apr 04, 2025
Intimation Under Regulation 30 Read With Para A Of Part A Of Schedule III Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.Apr 04, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 03, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 03, 2025
Intimation Under Regulation 30 Read With Para A Of Part A Of Schedule III Of The SEBI (Listing Obligations And Disclosure Requirements) Regulation 2015Apr 02, 2025
Intimation Under Regulation 30 Read With Para A Of Part A Of Schedule III Of The SEBI (Listing Obligations And Disclosure Requirements) Regulation 2015Apr 02, 2025
Closure of Trading WindowMar 28, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 27, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 25, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 24, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 20, 2025
Intimation Of Execution Of Business Transfer Agreement For Purchase Of The Hotel Business Of Nature Trails Resorts Private Limited (NTRPL) Through A Slump Sale - Regulation 30(6) Of The Securities And Exchange Board Of India (Listing Obligations And DisclMar 19, 2025
Intimation Of Execution Of Business Transfer Agreement For Purchase Of The Hotel Business Of Nature Trails Resorts Private Limited (NTRPL) Through A Slump Sale - Regulation 30(6) Of The Securities And Exchange Board Of India (Listing Obligations And DisclMar 19, 2025
Intimation Of Call Money Paid To Indian Horizon Marketing Services Limited Under Regulation 30(6) Of SEBI (LODR) Regulations 2015.Mar 19, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 19, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationMar 19, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 18, 2025
Shareholder Meeting / Postal Ballot-Notice of Postal BallotMar 18, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationMar 13, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 11, 2025
Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Regarding New Product Launch.Mar 11, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 11, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 06, 2025
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSMar 05, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 24, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 20, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 19, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 17, 2025
Intimation Of Issuance Of Corporate Guarantee Under Regulation 30 Of SEBI (LODR) Regulations 2015.Feb 14, 2025
Announcement under Regulation 30 (LODR)-AcquisitionFeb 12, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 12, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 11, 2025
Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.Feb 11, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 10, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 10, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 07, 2025
Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Feb 06, 2025
Change In The Website And Generic E-Mail ID Of The Registrar And Share Transfer Agent Of The Company.Feb 06, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 05, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 05, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 05, 2025
Intimation Of Issuance Of Corporate Guarantee Under Regulation 30 Of SEBI (LODR) Regulations 2015.Feb 04, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 03, 2025

Technical Indicators

RSI(14)
Neutral
58.66
ATR(14)
Less Volatile
7.31
STOCH(9,6)
Neutral
58.94
STOCH RSI(14)
Overbought
97.62
MACD(12,26)
Bullish
1.46
ADX(14)
Weak Trend
13.36
UO(9)
Bearish
59.82
ROC(12)
Uptrend And Accelerating
7.40
WillR(14)
Overbought
-3.70