Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 103 | 118 | 138 | 147 | 113 | 125 | 154 | 163 | 195 | 196 | 187 | 204 | 206 | 202 | 191 | 201 | 252 | 230 | 205 | 209 | 155 | 55 | 135 | 154 | 153 | 182 | 193 | 231 | 259 | 277 | 360 | 445 | 478 | 391 | 416 | 447 | 463 | 510 | 519 | 528 |
Expenses | 98 | 109 | 128 | 133 | 108 | 117 | 141 | 135 | 160 | 152 | 143 | 165 | 171 | 152 | 146 | 172 | 226 | 200 | 203 | 184 | 144 | 49 | 118 | 137 | 135 | 160 | 163 | 202 | 219 | 242 | 300 | 396 | 382 | 303 | 321 | 349 | 357 | 360 | 331 | 355 |
EBITDA | 6 | 9 | 10 | 14 | 4 | 9 | 13 | 29 | 34 | 44 | 44 | 39 | 36 | 51 | 45 | 29 | 26 | 30 | 3 | 25 | 11 | 6 | 17 | 17 | 18 | 23 | 30 | 29 | 40 | 35 | 60 | 49 | 96 | 87 | 95 | 98 | 105 | 151 | 187 | 173 |
Operating Profit % | 5 % | 7 % | 7 % | 10 % | 5 % | 6 % | 8 % | 17 % | 18 % | 22 % | 23 % | 19 % | 17 % | 25 % | 20 % | 7 % | 4 % | 12 % | 1 % | 10 % | 5 % | 6 % | 10 % | 9 % | 7 % | 11 % | 14 % | 11 % | 14 % | 11 % | 16 % | 10 % | 15 % | 21 % | 21 % | 20 % | 20 % | 27 % | 33 % | 31 % |
Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 6 | 17 | 10 | 10 | 10 | 10 | 5 | 5 | 5 | 4 | 3 | 4 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 8 | 6 | 7 | 6 | 11 | 14 | 18 | 22 |
Interest | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 0 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 6 | 11 |
Profit Before Tax | 3 | 7 | 8 | 13 | 3 | 7 | 10 | 21 | 15 | 32 | 31 | 25 | 23 | 42 | 38 | 24 | 18 | 26 | -1 | 22 | 8 | 4 | 14 | 15 | 16 | 21 | 29 | 28 | 37 | 32 | 56 | 45 | 87 | 80 | 87 | 91 | 94 | 135 | 164 | 140 |
Tax | -1 | 1 | 1 | 0 | -0 | 0 | 1 | 4 | -2 | 3 | 4 | 5 | 3 | 8 | 5 | 3 | 1 | 4 | -2 | 1 | -0 | 5 | 1 | 0 | -7 | 1 | 1 | -1 | 2 | 2 | 5 | -1 | 10 | 10 | 5 | 4 | 8 | 14 | 18 | 12 |
Net Profit | 4 | 7 | 8 | 13 | 3 | 7 | 9 | 17 | 17 | 29 | 27 | 21 | 20 | 34 | 33 | 22 | 17 | 22 | 1 | 21 | 8 | -1 | 14 | 14 | 23 | 20 | 28 | 28 | 35 | 31 | 51 | 46 | 77 | 71 | 82 | 87 | 85 | 121 | 146 | 128 |
EPS in ₹ | 4.30 | 6.38 | 7.59 | 12.48 | 2.86 | 7.07 | 8.80 | 16.27 | 16.76 | 2.84 | 2.62 | 2.01 | 1.96 | 3.32 | 3.22 | 2.10 | 1.63 | 2.14 | 0.09 | 2.07 | 0.87 | -0.08 | 1.35 | 1.39 | 2.29 | 1.98 | 2.68 | 2.76 | 3.45 | 1.49 | 2.46 | 1.23 | 1.69 | 1.68 | 1.91 | 2.05 | 1.96 | 2.77 | 3.36 | 2.93 |