Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 8 | 6 | 4 | 4 | 5 | 4 | 4 | 6 | 10 | 5 | 5 | 4 | 6 | 4 | 5 | 4 | 8 | 4 | 6 | 8 | 6 | 3 | 5 | 5 | 5 | 3 | 5 | 5 | 4 | 5 | 5 | 5 | 4 | 6 | 6 | 12 | 4 | 3 | 0 | 0 |
Expenses | 8 | 6 | 5 | 5 | 5 | 4 | 4 | 5 | 9 | 5 | 5 | 4 | 6 | 4 | 5 | 4 | 7 | 4 | 5 | 8 | 6 | 3 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 5 | 5 | 5 | 6 | 9 | 9 | 12 | 4 | 4 | 1 | 0 |
EBITDA | -0 | -0 | -1 | -1 | -0 | -0 | -0 | 0 | 2 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 1 | -0 | 1 | 1 | 0 | -0 | 0 | -1 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | 0 | -2 | -3 | -3 | 0 | 0 | -0 | -0 | -0 |
Operating Profit % | -4 % | -5 % | -16 % | -19 % | -11 % | -8 % | -5 % | 7 % | 17 % | 6 % | 0 % | -4 % | -3 % | -11 % | -2 % | 2 % | 14 % | -6 % | 8 % | 6 % | 2 % | -14 % | -0 % | -15 % | -12 % | -26 % | -14 % | -11 % | -6 % | -10 % | -10 % | 2 % | -45 % | -55 % | -55 % | 0 % | -1 % | -15 % | -74 % | -300 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 1 | 0 | -0 | -0 | 0 | -1 | -0 | -0 | 1 | -0 | 0 | 0 | 0 | -1 | -0 | -1 | -0 | -1 | -1 | -1 | -0 | -0 | -0 | 0 | -3 | -3 | -3 | 0 | 0 | -0 | -0 | -0 |
Tax | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 2 | 0 | -1 | -1 | 0 | -1 | -0 | -0 | 2 | -0 | 0 | 0 | 0 | -1 | -0 | -1 | -0 | -1 | -1 | -1 | -0 | -0 | -0 | 0 | -3 | -3 | -3 | 0 | 0 | -0 | -0 | -0 |
EPS in ₹ | -0.43 | -0.49 | -0.74 | -0.87 | -0.85 | -0.57 | -0.44 | 0.08 | 1.64 | -0.04 | -0.42 | -0.59 | 0.10 | -0.52 | -0.27 | -0.26 | 1.29 | -0.36 | 0.35 | 0.32 | 0.01 | -0.48 | -0.09 | -0.69 | -0.33 | -0.77 | -0.51 | -0.41 | -0.24 | -0.38 | -0.30 | 0.14 | -2.24 | -2.68 | -2.68 | -0.02 | 0.02 | -0.31 | -0.09 | -0.13 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 27 | 21 | 22 | 19 | 17 | 20 | 17 | 18 | 17 | 5 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
Current Assets | 25 | 19 | 20 | 18 | 16 | 19 | 16 | 17 | 15 | 5 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 26 | 20 | 21 | 18 | 17 | 20 | 17 | 17 | 15 | 5 |
Total Liabilities | 27 | 21 | 22 | 19 | 17 | 20 | 17 | 18 | 17 | 5 |
Current Liabilities | 18 | 15 | 13 | 12 | 12 | 15 | 7 | 8 | 8 | 6 |
Non Current Liabilities | 5 | 5 | 7 | 6 | 4 | 3 | 10 | 12 | 14 | 8 |
Total Equity | 5 | 2 | 3 | 1 | 2 | 2 | 0 | -2 | -5 | -9 |
Reserve & Surplus | 2 | -2 | -1 | -2 | -2 | -2 | -3 | -6 | -9 | -12 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | 0 | 0 | -0 | 1 | -1 | 0 | 1 | -1 |
Investing Activities | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
Operating Activities | -0 | 3 | -2 | 3 | 3 | 3 | -0 | -2 | -0 | 4 |
Financing Activities | -1 | -2 | 2 | -2 | -3 | -2 | -1 | 2 | 1 | -6 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 13.45 % | 13.45 % | 13.45 % | 13.45 % | 13.45 % | 13.45 % | 4.31 % | 4.31 % | 4.31 % | 4.31 % | 4.31 % | 4.31 % | 4.31 % | 4.31 % | 4.31 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,544.70 | 47,903.10 | 201.79 | 1,860.50 | 63.56 | 183 | 86.38 | 71.72 | |
1,016.65 | 28,694.40 | 149.83 | 2,759.50 | 27.51 | 137 | 55.65 | 70.35 | |
7,745.20 | 25,517.80 | 137.28 | 6,784.60 | -2.80 | 140 | 468.42 | 71.10 | |
406.15 | 11,994.70 | 82.32 | 1,284.30 | 56.22 | 101 | 68.90 | 51.40 | |
973.15 | 6,457.10 | 223.99 | 882.00 | -8.05 | 28 | 139.73 | 60.00 | |
3,226.15 | 2,432.40 | 319.86 | 68.70 | 15.66 | 7 | -12.50 | 55.25 | |
1,409.10 | 2,413.60 | 79.52 | 518.20 | 44.18 | 13 | 155.00 | 53.75 | |
86.82 | 2,044.00 | 37.03 | 24.90 | -46.22 | 0 | -12.50 | 49.48 | |
204.85 | 1,006.20 | 59.81 | 1,050.80 | -2.50 | 14 | 23.08 | 43.11 | |
1,037.00 | 887.50 | 48.00 | 205.90 | 41.22 | 19 | 0.00 | 63.96 |