Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 8 | 5 | 4 | 4 | 5 | 4 | 4 | 6 | 10 | 5 | 5 | 4 | 6 | 4 | 5 | 4 | 8 | 4 | 6 | 8 | 6 | 3 | 5 | 4 | 5 | 3 | 5 | 5 | 4 | 5 | 5 | 5 | 4 | 6 | 12 | 4 | 3 | 0 |
Expenses | 8 | 6 | 5 | 5 | 5 | 4 | 4 | 5 | 8 | 5 | 5 | 4 | 6 | 4 | 5 | 4 | 7 | 4 | 5 | 8 | 6 | 3 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 5 | 5 | 5 | 6 | 9 | 12 | 4 | 4 | 0 |
EBITDA | -0 | -0 | -1 | -1 | -0 | -0 | -0 | 0 | 2 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 1 | -0 | 1 | 1 | 0 | -0 | 0 | -1 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | 0 | -2 | -3 | 0 | 0 | -0 | -0 |
Operating Profit % | -4 % | -5 % | -16 % | -19 % | -11 % | -8 % | -5 % | 7 % | 17 % | 6 % | 0 % | -4 % | -3 % | -11 % | -2 % | 2 % | 14 % | -6 % | 8 % | 6 % | 2 % | -14 % | -0 % | -15 % | -12 % | -26 % | -14 % | -11 % | -6 % | -10 % | -10 % | 2 % | -45 % | -55 % | 0 % | -1 % | -15 % | -74 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit Before Tax | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 1 | 0 | -0 | -0 | 0 | -1 | -0 | -0 | 1 | -0 | 0 | 0 | 0 | -1 | -0 | -1 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | 0 | -3 | -3 | -0 | 0 | -0 | -0 |
Tax | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 2 | -0 | -0 | -1 | 0 | -1 | -0 | -0 | 2 | -0 | 0 | 0 | 0 | -1 | -0 | -1 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | 0 | -3 | -3 | -0 | 0 | -0 | -0 |
EPS in ₹ | -0.43 | -0.49 | -0.74 | -0.87 | -0.85 | -0.57 | -0.44 | 0.08 | 1.64 | -0.04 | -0.42 | -0.59 | 0.10 | -0.52 | -0.27 | -0.26 | 1.29 | -0.36 | 0.35 | 0.32 | 0.01 | -0.48 | -0.09 | -0.69 | -0.33 | -0.77 | -0.51 | -0.41 | -0.24 | -0.38 | -0.30 | 0.14 | -2.24 | -2.68 | -0.02 | 0.02 | -0.31 | -0.09 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 27 | 21 | 22 | 19 | 17 | 20 | 17 | 18 | 16 | 5 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
Current Assets | 25 | 19 | 19 | 18 | 16 | 19 | 16 | 17 | 15 | 5 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 26 | 20 | 21 | 18 | 17 | 20 | 17 | 17 | 15 | 5 |
Total Liabilities | 22 | 19 | 19 | 18 | 16 | 18 | 17 | 20 | 22 | 14 |
Current Liabilities | 18 | 15 | 13 | 12 | 12 | 15 | 7 | 8 | 8 | 6 |
Non Current Liabilities | 5 | 5 | 7 | 6 | 4 | 3 | 10 | 11 | 14 | 8 |
Total Equity | 5 | 2 | 3 | 1 | 2 | 2 | 0 | -2 | -5 | -9 |
Reserve & Surplus | 2 | -2 | -1 | -2 | -2 | -2 | -3 | -6 | -9 | -12 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | 0 | 0 | -0 | 1 | -1 | 0 | 1 | -1 |
Investing Activities | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
Operating Activities | -0 | 2 | -2 | 3 | 3 | 3 | -0 | -2 | -0 | 4 |
Financing Activities | -1 | -2 | 2 | -2 | -3 | -2 | -1 | 2 | 1 | -5 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % | 74.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.00 % | 26.00 % | 26.00 % | 26.00 % | 26.00 % | 26.00 % | 26.00 % | 26.00 % | 26.00 % | 26.00 % | 26.00 % | 26.00 % | 26.00 % | 26.00 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,632.80 | 35,756.42 | 170.67 | 1,860.54 | 63.56 | 183 | 106.00 | 71.35 | |
4,723.05 | 16,859.98 | 105.64 | 6,784.58 | -2.80 | 139 | 60.31 | 57.52 | |
634.00 | 16,008.10 | 86.66 | 2,759.51 | 27.51 | 137 | 147.56 | 69.36 | |
418.50 | 12,819.70 | 114.65 | 1,284.26 | 56.22 | 101 | 109.67 | 52.91 | |
629.65 | 3,743.32 | 201.17 | 882.04 | -8.05 | 28 | -132.67 | 71.67 | |
4,425.05 | 3,100.60 | 400.22 | 68.70 | 15.59 | 7 | 67.65 | 91.57 | |
107.70 | 2,495.92 | 496.89 | 24.85 | -46.27 | 4 | 88,100.00 | 69.54 | |
901.85 | 1,468.11 | 60.76 | 518.16 | 44.19 | 13 | 264.74 | 56.38 | |
250.79 | 1,270.78 | 79.23 | 1,050.82 | -2.49 | 14 | 57.03 | 54.74 | |
1,019.90 | 876.43 | 47.44 | 205.93 | 41.22 | 19 | -25.66 | 60.68 |