Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 2 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Expenses | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Operating Profit % | 3 % | 6 % | 15 % | 3 % | 14 % | -18 % | 55 % | 34 % | 14 % | 16 % | 59 % | -58 % | 575 % | -500 % | -1,300 % | -1,000 % | -1,000 % | -57 % | 42 % | 52 % | 70 % | 83 % | 41 % | 70 % | 82 % | 79 % | 82 % | 77 % | 79 % | 84 % | 76 % | 78 % | 78 % | 80 % | 82 % | 75 % | 78 % | 77 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Tax | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Net Profit | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | -0 | 0 |
EPS in ₹ | -2.18 | -1.28 | 0.53 | -0.86 | -1.27 | -4.57 | 3.20 | -0.16 | -0.68 | -0.16 | 2.68 | -1.73 | 3.48 | -1.85 | 1.02 | -1.76 | -1.62 | -0.17 | 5.30 | 2.06 | 5.41 | 2.77 | 1.43 | 3.48 | 3.17 | 3.32 | 6.65 | 3.22 | 9.35 | 4.41 | 8.80 | 3.70 | 3.79 | 3.87 | 11.34 | 3.10 | -1.89 | 4.23 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 16 | 17 | 12 | 39 | 36 | 31 | 31 | 34 | 36 | 39 |
Fixed Assets | 3 | 3 | 3 | 27 | 25 | 22 | 20 | 19 | 17 | 16 |
Current Assets | 4 | 5 | 1 | 1 | 1 | 1 | 2 | 4 | 6 | 8 |
Capital Work in Progress | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 10 | 9 | 7 | 9 | 11 | 13 | 15 |
Other Assets | 12 | 14 | 9 | 2 | 2 | 2 | 2 | 3 | 6 | 8 |
Total Liabilities | 7 | 9 | 4 | 3 | 4 | 2 | 1 | 1 | 1 | 2 |
Current Liabilities | 6 | 7 | 3 | 3 | 4 | 2 | 1 | 1 | 1 | 1 |
Non Current Liabilities | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Equity | 9 | 9 | 9 | 35 | 32 | 29 | 30 | 32 | 35 | 37 |
Reserve & Surplus | 9 | 9 | 9 | 35 | 32 | 29 | 30 | 32 | 35 | 37 |
Share Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 1 | -0 | 0 | -0 | 1 | -1 | -1 | 0 |
Investing Activities | -0 | 1 | 2 | 1 | 0 | 2 | 1 | 1 | 3 | 3 |
Operating Activities | -3 | -2 | 3 | -1 | 0 | -1 | 0 | -2 | -3 | -3 |
Financing Activities | 3 | 2 | -5 | 1 | -1 | -2 | -1 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 59.28 % | 63.27 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.08 % | 29.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,897.40 | 3,40,298.66 | 59.24 | 98,281.51 | -23.66 | 3,293 | 496.75 | 45.13 | |
828.20 | 28,352.03 | 48.57 | 7,235.51 | -17.91 | 672 | 1.34 | 68.76 | |
820.75 | 18,431.75 | 54.83 | 2,025.33 | 11.68 | 356 | 7.61 | 35.66 | |
189.07 | 15,135.15 | 12.56 | 89,609.55 | 12.69 | 1,239 | -9.23 | 58.27 | |
390.45 | 12,837.04 | 101.86 | 1,969.61 | 29.98 | 111 | 62.86 | 34.47 | |
77.17 | 11,973.00 | 49.58 | 204.33 | -94.36 | 192 | 122.99 | 39.03 | |
542.05 | 7,923.85 | 52.09 | 10,407.32 | -2.08 | 203 | 5.32 | 56.44 | |
566.85 | 7,736.14 | 96.46 | 4,292.86 | 4.20 | 107 | 21.60 | 46.19 | |
46.94 | 6,285.58 | 57.45 | 1,093.75 | 175.46 | 175 | 3.16 | - | |
479.85 | 5,929.31 | 57.79 | 1,401.13 | -14.43 | 93 | 37.99 | 50.93 |