Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 2 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 |
Expenses | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 |
Operating Profit % | 3 % | 6 % | 15 % | 3 % | 14 % | -18 % | 55 % | 34 % | 14 % | 16 % | 59 % | -58 % | 575 % | -500 % | -1,300 % | -1,000 % | -1,000 % | -57 % | 42 % | 52 % | 70 % | 83 % | 41 % | 70 % | 82 % | 79 % | 82 % | 77 % | 79 % | 84 % | 76 % | 78 % | 78 % | 80 % | 82 % | 75 % | 78 % | 77 % | 79 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Tax | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Net Profit | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 1 |
EPS in ₹ | -2.18 | -1.28 | 0.53 | -0.86 | -1.27 | -4.57 | 3.20 | -0.16 | -0.68 | -0.16 | 2.68 | -1.73 | 3.48 | -1.85 | 1.02 | -1.76 | -1.62 | -0.17 | 5.30 | 2.06 | 5.41 | 2.77 | 1.43 | 3.48 | 3.17 | 3.32 | 6.65 | 3.22 | 9.35 | 4.41 | 8.80 | 3.70 | 3.79 | 3.87 | 11.34 | 3.10 | -1.89 | 4.23 | 10.71 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 16 | 17 | 12 | 39 | 36 | 31 | 31 | 34 | 36 | 39 |
Fixed Assets | 3 | 3 | 3 | 27 | 25 | 22 | 20 | 19 | 17 | 16 |
Current Assets | 4 | 5 | 1 | 1 | 1 | 1 | 2 | 4 | 6 | 8 |
Capital Work in Progress | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 10 | 9 | 7 | 9 | 11 | 13 | 15 |
Other Assets | 12 | 14 | 9 | 2 | 2 | 2 | 2 | 3 | 6 | 8 |
Total Liabilities | 7 | 9 | 4 | 3 | 4 | 2 | 1 | 1 | 1 | 2 |
Current Liabilities | 6 | 7 | 3 | 3 | 4 | 2 | 1 | 1 | 1 | 1 |
Non Current Liabilities | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Equity | 9 | 9 | 9 | 35 | 32 | 29 | 30 | 32 | 35 | 37 |
Reserve & Surplus | 9 | 9 | 9 | 35 | 32 | 29 | 30 | 32 | 35 | 37 |
Share Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 1 | -0 | 0 | -0 | 1 | -1 | -1 | 0 |
Investing Activities | -0 | 1 | 2 | 1 | 0 | 2 | 1 | 1 | 3 | 3 |
Operating Activities | -3 | -2 | 3 | -1 | 0 | -1 | 0 | -2 | -3 | -3 |
Financing Activities | 3 | 2 | -5 | 1 | -1 | -2 | -1 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 59.28 % | 63.27 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % | 64.28 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % | 7.65 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.08 % | 29.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % | 28.08 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
528.00 | 16,857.71 | 50.78 | 5,100.07 | 251.99 | 586 | -59.46 | 50.18 | |
1,448.35 | 2,085.00 | 32.22 | 815.40 | 5.43 | 63 | 7.43 | 35.08 | |
38.51 | 1,938.20 | - | 405.79 | -13.84 | 1 | 381.40 | 39.28 | |
52.76 | 1,568.79 | 15.10 | 2,137.08 | 17.10 | 96 | 51.86 | 37.53 | |
390.15 | 623.82 | 29.14 | 174.86 | 20.96 | 16 | 168.40 | 44.90 | |
994.00 | 608.97 | 14.39 | 630.79 | -9.38 | 37 | 21.71 | 40.57 | |
3.23 | 580.14 | 36.44 | 262.47 | -35.33 | 7 | 61.02 | 39.77 | |
206.80 | 464.63 | 40.08 | 1,018.66 | 32.50 | 12 | - | 68.40 | |
108.68 | 222.58 | - | 376.92 | -19.57 | -49 | 489.84 | 71.10 | |
1,724.45 | 179.54 | 7.97 | 5.27 | -16.93 | 2 | 39.33 | 73.11 |