Annual Financials | 2024 | TTM |
Revenue | 88 | 98 |
Expenses | 78 | 86 |
EBITDA | 11 | 12 |
Operating Profit % | 8 % | 8 % |
Depreciation | 0 | 0 |
Interest | 3 | 3 |
Profit Before Tax | 6 | 9 |
Tax | 3 | 2 |
Net Profit | 3 | 7 |
EPS in ₹ | 2.75 | 5.50 |
Annual Financials | 2024 | TTM |
Revenue | 88 | 98 |
Expenses | 78 | 86 |
EBITDA | 11 | 12 |
Operating Profit % | 8 % | 8 % |
Depreciation | 0 | 0 |
Interest | 3 | 3 |
Profit Before Tax | 6 | 9 |
Tax | 3 | 2 |
Net Profit | 3 | 7 |
EPS in ₹ | 2.75 | 5.50 |
Balance Sheet | 2024 |
Total Assets | 207 |
Fixed Assets | 27 |
Current Assets | 170 |
Capital Work in Progress | 0 |
Investments | 0 |
Other Assets | 181 |
Total Liabilities | 207 |
Current Liabilities | 88 |
Non Current Liabilities | 7 |
Total Equity | 113 |
Reserve & Surplus | 100 |
Share Capital | 13 |
Cash Flow | 2024 |
Net Cash Flow | 4 |
Investing Activities | 1 |
Operating Activities | -3 |
Financing Activities | 6 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 47.54 % | 47.54 % | 47.53 % | 47.53 % | 47.53 % | 47.53 % | 47.53 % | 47.53 % | 47.53 % | 47.53 % | 47.53 % | 47.53 % | 47.53 % | 47.53 % | 47.53 % | 47.53 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 47.88 % | 47.28 % | 47.77 % | 47.42 % | 47.76 % | 47.92 % | 44.15 % | 44.46 % | 44.17 % | 44.17 % | 44.06 % | 44.54 % | 44.75 % | 44.79 % | 43.43 % | 43.53 % |
No of Share Holders | 13,121 | 14,268 | 18,020 | 17,236 | 16,777 | 16,581 | 17,852 | 17,231 | 16,683 | 16,124 | 15,826 | 17,492 | 17,579 | 17,405 | 15,992 | 16,834 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,555.65 | 58,801.80 | 45.19 | 9,854.60 | 9.27 | 1,306 | -5.14 | 63.92 | |
786.10 | 31,889.60 | 48.38 | 5,232.80 | 16.24 | 679 | -0.94 | 32.38 | |
50.24 | 23,518.99 | 102.49 | 4,781.50 | 12.88 | 228 | 3,451.43 | 57.11 | |
1,590.60 | 22,337.67 | 61.97 | 1,900.00 | 27.66 | 297 | 37.72 | 40.37 | |
1,502.55 | 16,679.95 | 25.30 | 7,213.10 | 18.30 | 703 | -16.64 | 35.70 | |
503.15 | 8,456.70 | 38.33 | 6,300.80 | -0.13 | 138 | 59.69 | 30.12 | |
495.00 | 6,643.16 | 88.73 | 786.90 | 41.48 | 44 | 167.11 | 46.41 | |
1,505.20 | 6,103.07 | 63.59 | 949.60 | 21.14 | 97 | 50.66 | 30.89 | |
683.95 | 5,663.91 | 68.87 | 380.00 | 49.55 | 76 | 12.00 | 24.90 | |
426.25 | 5,042.68 | 36.20 | 1,696.10 | 11.14 | 140 | -9.55 | 37.86 |