Quarterly Financials | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 5 | 3 | 3 | 3 | 3 | 1 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Expenses | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | 23 % | 31 % | 39 % | 31 % | 31 % | 9 % | 40 % | 45 % | 38 % | 44 % | 52 % | 58 % | 52 % | 50 % | 52 % | 54 % | 42 % | 18 % | 27 % | 47 % | 50 % | 51 % | 48 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 1 | 1 | 1 | 1 | -0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | -0 | 0 | 1 | 1 | 1 | 1 |
EPS in ₹ | 0.54 | 1.08 | 0.71 | 0.70 | 0.56 | -0.08 | 0.15 | 0.64 | 0.60 | 0.59 | 0.75 | 0.70 | 0.60 | 0.42 | 0.49 | 0.64 | 0.29 | -0.03 | 0.08 | 0.24 | 0.27 | 0.30 | 0.29 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 7 | 15 | 19 | 21 | 24 | 24 | 29 | 30 | 30 |
Fixed Assets | 3 | 3 | 13 | 15 | 16 | 17 | 14 | 15 | 23 | 22 |
Current Assets | 1 | 1 | 1 | 2 | 4 | 6 | 2 | 4 | 5 | 5 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 9 | 1 | 1 |
Investments | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Assets | 1 | 4 | 1 | 4 | 4 | 6 | 8 | 4 | 5 | 6 |
Total Liabilities | 1 | 1 | 7 | 9 | 8 | 9 | 7 | 9 | 9 | 7 |
Current Liabilities | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 2 | 1 | 1 |
Non Current Liabilities | 1 | 0 | 7 | 6 | 6 | 8 | 5 | 7 | 8 | 6 |
Total Equity | 2 | 6 | 8 | 10 | 13 | 15 | 17 | 20 | 21 | 23 |
Reserve & Surplus | 2 | 5 | 6 | 8 | 3 | 5 | 7 | 9 | 11 | 13 |
Share Capital | 1 | 1 | 2 | 2 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 1 | -0 | 0 | -0 | 0 | -0 | 1 |
Investing Activities | -2 | -3 | -8 | -3 | -1 | -1 | 2 | -10 | -1 | -1 |
Operating Activities | 2 | 4 | 2 | 4 | 3 | 1 | 1 | 9 | 2 | 4 |
Financing Activities | -0 | -0 | 6 | -1 | -2 | 0 | -3 | 2 | -1 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 73.84 % | 73.84 % | 73.84 % | 73.83 % | 73.83 % | 73.83 % | 73.83 % | 73.83 % | 73.83 % | 73.83 % | 73.83 % | 73.83 % | 73.83 % | 73.83 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.58 % | 0.58 % | 0.58 % | 0.58 % | 0.28 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.15 % | 26.15 % | 26.16 % | 26.17 % | 26.17 % | 26.17 % | 26.17 % | 26.17 % | 25.59 % | 25.59 % | 25.59 % | 25.59 % | 25.89 % | 26.17 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,773.60 | 99,251.67 | 95.81 | 19,165.50 | 14.74 | 917 | 81.95 | 38.12 | |
926.35 | 91,482.49 | 86.81 | 5,584.09 | 18.76 | 1,058 | -1.59 | 45.36 | |
581.40 | 45,063.45 | 70.22 | 6,931.17 | 8.99 | 645 | 40.36 | 50.80 | |
3,495.30 | 28,581.56 | 74.92 | 2,295.81 | 11.52 | 362 | 28.95 | 67.74 | |
967.10 | 26,133.69 | 54.15 | 2,759.16 | 25.09 | 326 | 4.17 | 22.56 | |
1,218.70 | 25,131.27 | 31.16 | 5,093.44 | 10.96 | 790 | 9.48 | 42.42 | |
2,347.55 | 23,441.68 | 86.94 | 1,434.54 | 24.59 | 258 | 18.09 | 50.31 | |
412.45 | 21,081.95 | 170.87 | 3,723.75 | 22.86 | 205 | 25,855.67 | 51.60 | |
1,379.15 | 14,279.18 | 66.26 | 1,333.96 | 10.75 | 218 | -4.24 | 56.87 | |
2,234.85 | 11,488.12 | 83.87 | 1,216.83 | 4.59 | 128 | 31.50 | 62.91 |