Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 3 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | -0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | -0 | -0 | -0 | -0 | -1 | 0 | -0 | -0 | -1 | -1 | -1 | -1 | -2 | -0 | 0 | -0 | -0 | -0 | -0 | 3 | -0 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -71 % | -18 % | -72 % | -44 % | -97 % | -158 % | -633 % | -257 % | 65 % | -34 % | -420 % | -250 % | -100 % | -123 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -2 | -0 | -0 | -1 | -1 | -1 | 0 | -0 | -2 | -1 | -1 | -1 | -4 | -2 | -1 | 1 | -1 | -1 | -0 | -1 | 3 | -0 | 17 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -2 | -0 | -0 | -1 | -1 | -1 | 0 | -0 | -2 | -1 | -1 | -1 | -4 | -2 | -1 | 1 | -1 | -1 | -0 | -1 | 3 | -0 | 17 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | -2.28 | -0.38 | -0.46 | -1.83 | -1.19 | -0.85 | 0.26 | -0.32 | -3.33 | -1.16 | -0.93 | -1.50 | -5.31 | -3.41 | -1.74 | 1.86 | -1.22 | -0.78 | -0.62 | -0.80 | 4.12 | -0.07 | 24.82 | -0.10 | -0.18 | -0.11 | -0.85 | -0.29 | 0.54 | -0.30 | -0.24 | -0.25 | -0.27 | -0.31 | -0.22 | -0.29 | -0.37 | -0.27 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 2 | 3 | 13 | 12 | 13 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 2 | 1 | 12 | 11 | 13 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 20 | 24 | 37 | 42 | 47 | 17 | 3 | 4 | 4 | 5 |
Current Liabilities | 0 | 0 | 10 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
Non Current Liabilities | 20 | 24 | 27 | 42 | 46 | 17 | 3 | 3 | 4 | 4 |
Total Equity | -18 | -21 | -24 | -30 | -33 | -17 | -3 | -4 | -4 | -5 |
Reserve & Surplus | -25 | -28 | -31 | -37 | -40 | -39 | -10 | -11 | -11 | -12 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 22 | 7 | 7 | 7 | 7 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
Investing Activities | 0 | -1 | -9 | -1 | -3 | 15 | 0 | 0 | 0 | 0 |
Operating Activities | 0 | -0 | 8 | -11 | -2 | -1 | -0 | 0 | -0 | -0 |
Financing Activities | 0 | 2 | 1 | 12 | 5 | -14 | 0 | -0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 19.12 % | 6.22 % | 6.19 % | 6.19 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.21 % |
DIIs | 0.09 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 80.79 % | 93.78 % | 93.81 % | 93.81 % | 99.96 % | 99.96 % | 99.96 % | 99.96 % | 99.96 % | 99.96 % | 99.96 % | 99.96 % | 99.96 % | 98.75 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
36.97 | 18,677.09 | 56.38 | 6,866.59 | 8.02 | 350 | -19.10 | 54.24 | |
469.60 | 13,625.92 | 18.57 | 9,830.62 | -4.83 | 637 | 75.53 | 38.59 | |
360.10 | 9,697.11 | 31.37 | 7,778.58 | -7.69 | 353 | -37.26 | 29.53 | |
383.85 | 7,621.13 | 22.28 | 3,600.79 | 18.33 | 338 | 5.51 | 42.30 | |
380.05 | 2,156.88 | 14.90 | 2,907.90 | 20.66 | 132 | 45.74 | 33.02 | |
70.63 | 1,174.82 | - | 2,727.22 | -12.04 | -136 | 62.61 | 50.45 | |
301.25 | 1,082.32 | - | 3,065.57 | 7.90 | -51 | 137.92 | 44.27 | |
210.00 | 995.97 | - | 4,094.27 | 5.51 | -21 | -20.25 | 41.82 | |
1,705.45 | 966.49 | 15.16 | 846.21 | -1.76 | 63 | 3.76 | 43.20 | |
964.00 | 885.28 | 89.15 | 868.56 | -0.36 | -9 | -129.07 | 40.90 |