Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 5 | 4 | 6 | 8 | 8 | 5 | 9 | 7 | 9 | 3 | 4 | 4 | 4 | 1 | 3 | 6 | 6 | 3 | 6 | 3 | 3 | 0 | 0 | 3 | -0 | 0 | 1 | 1 | 14 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 24 |
Expenses | 5 | 4 | 5 | 8 | 8 | 4 | 9 | 7 | 11 | 4 | 3 | 4 | 11 | 1 | 2 | 4 | 7 | 2 | 5 | 6 | 9 | 0 | 17 | 2 | 9 | 1 | 1 | 1 | 6 | 1 | 2 | 1 | 23 | 0 | 0 | 0 | 0 | 9 |
EBITDA | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 1 | -1 | -7 | 0 | 1 | 3 | -1 | 0 | 0 | -3 | -6 | 0 | -17 | 1 | -10 | -0 | 0 | 0 | 7 | 0 | 0 | 0 | -22 | 0 | -0 | 0 | -0 | 15 |
Operating Profit % | -30 % | -5 % | -4 % | -5 % | -26 % | -5 % | -1 % | -1 % | -31 % | -38 % | 6 % | -28 % | -326 % | -19 % | -1 % | 8 % | -28 % | -12 % | -6 % | -140 % | -322 % | 0 % | 0 % | 11 % | 3,253 % | 0 % | -6 % | -2 % | -620 % | 11 % | 9 % | -89 % | -11,265 % | 0 % | -131 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -1 | 0 | -1 | -9 | -0 | 0 | 2 | -1 | -0 | -0 | -4 | -6 | -0 | -17 | 0 | -10 | -1 | -0 | 0 | 7 | -0 | -0 | -0 | -23 | -0 | -0 | -0 | -0 | 15 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -1 | 0 | -1 | -9 | -0 | 0 | 2 | -1 | -0 | -0 | -4 | -6 | -0 | -17 | 0 | -10 | -1 | -0 | 0 | 7 | -0 | -0 | -0 | -23 | -0 | -0 | -0 | -0 | 15 |
EPS in ₹ | -0.69 | -0.09 | -0.09 | -0.20 | -0.15 | -0.12 | -0.10 | -0.06 | -0.89 | -0.48 | 0.11 | -0.53 | -4.82 | -0.03 | 0.02 | 1.05 | -0.67 | -0.13 | -0.11 | -1.86 | -3.16 | -0.10 | -8.82 | 0.20 | -4.94 | -0.40 | -0.10 | 0.05 | 3.60 | -0.01 | -0.01 | -0.08 | -11.67 | -0.15 | -0.20 | -0.11 | -0.19 | 7.34 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 103 | 110 | 108 | 82 | 80 | 72 | 52 | 59 | 23 | 22 |
Fixed Assets | 32 | 29 | 27 | 24 | 21 | 14 | 12 | 7 | 6 | 5 |
Current Assets | 63 | 73 | 73 | 55 | 58 | 57 | 39 | 52 | 16 | 16 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 4 | 5 | 4 | 4 | 4 | 5 | 1 | 1 | 0 | 1 |
Other Assets | 66 | 76 | 77 | 54 | 55 | 53 | 38 | 52 | 17 | 16 |
Total Liabilities | 50 | 58 | 59 | 44 | 41 | 43 | 50 | 51 | 37 | 37 |
Current Liabilities | 49 | 58 | 58 | 43 | 41 | 43 | 50 | 51 | 37 | 37 |
Non Current Liabilities | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 53 | 52 | 50 | 39 | 39 | 29 | 2 | 8 | -14 | -15 |
Reserve & Surplus | 33 | 32 | 30 | 19 | 20 | 9 | -17 | -11 | -34 | -35 |
Share Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 1 | 1 | -1 | -0 | -0 | -0 | 0 | -1 | -0 |
Investing Activities | -2 | 4 | 5 | -1 | 4 | 6 | 1 | -2 | 13 | 0 |
Operating Activities | 5 | -4 | -5 | 0 | -2 | -5 | -1 | -1 | -13 | -0 |
Financing Activities | -2 | 1 | 0 | -0 | -2 | -1 | -0 | 3 | -1 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 44.63 % | 44.63 % | 44.63 % | 44.63 % | 44.63 % | 44.63 % | 44.63 % | 44.63 % | 44.63 % | 44.63 % | 44.63 % | 44.63 % | 44.63 % | 44.63 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 55.37 % | 55.37 % | 55.37 % | 55.37 % | 55.37 % | 55.37 % | 55.37 % | 55.37 % | 55.37 % | 55.37 % | 55.37 % | 55.37 % | 55.37 % | 55.37 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,077.25 | 2,55,386.30 | 103.95 | 20,079.70 | 22.86 | 1,962 | 26.83 | 60.97 | |
8,070.40 | 1,73,212.84 | 107.62 | 10,748.19 | 22.88 | 1,248 | 25.37 | 57.75 | |
772.10 | 1,18,580.11 | 131.94 | 8,152.24 | 15.79 | 871 | 18.35 | 64.45 | |
81.84 | 1,12,216.69 | 121.97 | 6,567.51 | 9.64 | 660 | 199.59 | 57.68 | |
280.65 | 98,211.60 | 391.79 | 24,439.05 | 2.45 | 282 | -3.27 | 52.24 | |
13,516.00 | 56,407.04 | 328.38 | 5,246.78 | 17.02 | 164 | 332.37 | 67.19 | |
1,049.35 | 46,713.75 | 202.40 | 3,171.31 | 116.74 | 231 | - | 64.57 | |
1,624.55 | 41,770.72 | 145.40 | 2,807.15 | -9.20 | -1 | 376.42 | 47.61 | |
9,470.40 | 38,881.92 | 46.83 | 16,239.41 | 12.98 | 825 | 2.59 | 50.86 | |
245.23 | 32,125.48 | 373.33 | 1,799.32 | 138.52 | -51 | 287.70 | 59.98 |