Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 4 | 4 | 2 | 2 | 8 | 2 | 3 | 1 | 10 | 6 | 4 | 5 | 6 | 3 | 6 | 3 | 5 | 6 | 3 | 3 | 5 | 2 | 4 | 3 | 4 | 2 | 2 | 7 | 2 | 2 | 5 | 5 | 10 | 7 | 12 | 5 | 1 | 2 | 9 |
Expenses | 4 | 3 | 2 | 2 | 5 | 2 | 2 | 2 | 3 | 2 | 5 | 3 | 4 | 3 | 3 | 5 | 4 | 4 | 3 | 2 | 3 | 1 | 3 | 2 | 3 | 2 | 2 | 4 | 3 | 2 | 2 | 2 | 12 | 7 | 6 | 4 | 1 | 1 | 5 |
EBITDA | 0 | 2 | 0 | 0 | 3 | 0 | 1 | -1 | 7 | 4 | -1 | 2 | 3 | 0 | 4 | -2 | 0 | 3 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | -0 | 0 | 2 | -1 | 0 | 3 | 4 | -2 | 0 | 6 | 1 | -0 | 1 | 4 |
Operating Profit % | -14 % | -12 % | -31 % | -43 % | -40 % | -45 % | -68 % | -57 % | -18 % | -32 % | -41 % | -12 % | -8 % | -24 % | -11 % | -31 % | -49 % | -19 % | -30 % | -14 % | -13 % | -275 % | -38 % | -65 % | -8 % | -82 % | -3 % | -14 % | -208 % | -17 % | -86 % | 3 % | -51 % | -2 % | 1 % | -1 % | -15 % | 18 % | -2 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 2 | 0 | -0 | 2 | 0 | 1 | -1 | 7 | 3 | -1 | 1 | 2 | 0 | 3 | -2 | 0 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | 0 | 2 | -1 | 0 | 3 | 4 | -3 | 0 | 5 | 0 | -0 | 1 | 4 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 2 | 0 | -0 | 2 | 0 | 1 | -1 | 7 | 3 | -1 | 1 | 2 | 0 | 3 | -2 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | 0 | 2 | -1 | 0 | 2 | 4 | -3 | 0 | 5 | 0 | -0 | 1 | 3 |
EPS in ₹ | 0.11 | 1.81 | -0.03 | -0.20 | 2.54 | 0.13 | 0.60 | -0.72 | 7.19 | 3.62 | -0.77 | 1.47 | 2.48 | 0.02 | 3.57 | -1.89 | 0.50 | 2.50 | -0.04 | 0.67 | 1.49 | 0.74 | 1.00 | 0.93 | 0.42 | -0.58 | 0.15 | 1.89 | -1.06 | 0.15 | 2.61 | 3.74 | -3.01 | 0.28 | 5.05 | 0.29 | -0.47 | 0.84 | 3.65 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 42 | 47 | 69 | 77 | 79 | 89 | 100 | 92 | 99 | 123 |
Fixed Assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 |
Current Assets | 8 | 13 | 11 | 12 | 12 | 14 | 8 | 6 | 4 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 4 | 47 | 53 | 54 | 63 | 81 | 74 | 89 | 117 |
Other Assets | 39 | 39 | 20 | 22 | 23 | 23 | 17 | 14 | 7 | 3 |
Total Liabilities | 42 | 47 | 69 | 77 | 79 | 89 | 100 | 92 | 99 | 123 |
Current Liabilities | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 0 | 0 |
Non Current Liabilities | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 5 |
Total Equity | 41 | 44 | 67 | 76 | 77 | 86 | 98 | 90 | 99 | 118 |
Reserve & Surplus | 31 | 35 | 58 | 66 | 68 | 76 | 89 | 81 | 89 | 108 |
Share Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -1 | 0 | 1 | 1 | -3 | 1 | -0 | -0 | -0 |
Investing Activities | 1 | 4 | 1 | 5 | 4 | 5 | -3 | 2 | 5 | -1 |
Operating Activities | -2 | -6 | -0 | -3 | -2 | -7 | 4 | -2 | -6 | 1 |
Financing Activities | 0 | 1 | -1 | -0 | 0 | -0 | 0 | -0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 67.11 % | 67.04 % | 67.03 % | 67.05 % | 67.06 % | 67.06 % | 67.05 % | 67.05 % | 67.05 % | 67.05 % | 67.05 % | 67.45 % | 67.45 % | 67.45 % | 67.45 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % |
DIIs | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.15 % | 27.06 % | 27.04 % | 27.09 % | 27.25 % | 27.17 % | 27.75 % | 25.83 % | 25.08 % | 24.95 % | 24.49 % | 24.98 % | 25.07 % | 23.02 % | 21.80 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,597.70 | 2,94,875.90 | 51.36 | 98,281.50 | -23.66 | 3,293 | 496.82 | 56.36 | |
107.36 | 47,751.80 | 104.75 | 8,945.10 | 17.41 | 462 | - | - | |
820.35 | 28,587.20 | 48.94 | 7,235.50 | -17.91 | 672 | 1.33 | 53.71 | |
764.60 | 16,724.30 | 49.44 | 2,025.30 | 11.69 | 356 | 0.23 | 41.09 | |
201.42 | 15,614.40 | 12.93 | 89,609.60 | 12.69 | 1,239 | -9.21 | 49.48 | |
74.00 | 11,104.50 | 52.52 | 204.30 | -94.36 | 192 | -7.69 | 41.72 | |
611.50 | 8,297.60 | 54.61 | 10,407.30 | -2.08 | 203 | 5.31 | 60.46 | |
250.10 | 8,104.40 | 103.83 | 1,969.60 | 29.98 | 111 | -163.27 | 38.41 | |
525.15 | 7,008.10 | 87.55 | 4,292.90 | 4.20 | 107 | 21.62 | 44.42 | |
54.15 | 6,279.20 | 57.41 | 1,093.80 | 175.45 | 175 | 3.32 | 67.94 |