Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 6 | 5 | 5 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 6 | 5 | 6 | 6 | 6 | 11 | 8 | 7 | 9 | 9 | 7 | 5 | 10 | 5 | 6 | 7 | 7 | 9 | 7 | 7 | 7 | 5 | 6 | 7 | 6 | 7 | 6 | 6 |
Expenses | 5 | 5 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 10 | 8 | 7 | 8 | 8 | 7 | 5 | 9 | 5 | 5 | 6 | 6 | 8 | 7 | 7 | 7 | 5 | 6 | 7 | 6 | 6 | 6 | 6 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit % | 3 % | 4 % | 7 % | 9 % | 4 % | 2 % | 4 % | 8 % | 4 % | 2 % | 5 % | 6 % | 5 % | 5 % | 5 % | 3 % | 3 % | 2 % | 5 % | 5 % | 3 % | 0 % | 4 % | 3 % | 7 % | 8 % | 7 % | 7 % | 2 % | 4 % | 2 % | -1 % | 5 % | 1 % | 4 % | 3 % | 4 % | 8 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 1.53 | 0.53 | 1.08 | 0.77 | -0.11 | 0.14 | 0.37 | 0.66 | 0.02 | 0.46 | 0.62 | 0.81 | 0.53 | 0.69 | 0.69 | 0.72 | 0.41 | 0.53 | 1.26 | 1.12 | -0.25 | -0.77 | 1.39 | 0.29 | 1.28 | 1.84 | 1.89 | 1.45 | 0.10 | 0.70 | 0.43 | -0.69 | 0.51 | -0.12 | 0.65 | 0.17 | 0.55 | 1.90 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 11 | 10 | 13 | 12 | 11 | 11 | 11 | 12 | 11 | 8 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Current Assets | 8 | 8 | 11 | 10 | 9 | 9 | 9 | 10 | 9 | 7 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 8 | 8 | 11 | 10 | 9 | 9 | 9 | 10 | 9 | 7 |
Total Liabilities | 8 | 7 | 10 | 8 | 7 | 7 | 7 | 6 | 5 | 2 |
Current Liabilities | 7 | 6 | 9 | 8 | 6 | 7 | 5 | 6 | 4 | 1 |
Non Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Total Equity | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 6 | 6 | 6 |
Reserve & Surplus | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 5 | 5 | 5 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Investing Activities | -0 | -0 | 0 | 0 | -0 | -1 | -0 | -0 | 0 | 0 |
Operating Activities | -0 | -0 | 0 | 0 | -1 | 1 | -1 | 0 | -0 | 2 |
Financing Activities | 1 | 0 | -0 | -0 | 0 | -0 | 1 | -1 | 0 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 48.59 % | 49.64 % | 50.90 % | 50.90 % | 50.90 % | 52.28 % | 52.28 % | 52.28 % | 52.28 % | 52.28 % | 52.28 % | 52.28 % | 52.28 % | 52.28 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 51.41 % | 50.36 % | 49.10 % | 49.10 % | 49.10 % | 47.72 % | 47.72 % | 47.72 % | 47.72 % | 47.72 % | 47.72 % | 47.72 % | 47.72 % | 47.72 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
761.55 | 1,69,878.33 | 15.50 | 2,17,458.00 | -3.12 | 10,155 | 25.26 | 76.38 | |
224.23 | 38,642.73 | 20.04 | 13,399.86 | -7.53 | 1,988 | 76.30 | 77.66 | |
371.40 | 949.68 | 27.17 | 579.89 | 7.61 | 32 | 41.10 | 47.78 | |
180.05 | 926.47 | 35.61 | 960.76 | 17.31 | 33 | -66.60 | 83.18 | |
37.55 | 630.35 | 70.49 | 537.15 | -1.73 | 8 | 29.74 | 44.86 | |
201.00 | 480.20 | 32.94 | 397.40 | 20.10 | 15 | 626.47 | 57.16 | |
379.60 | 407.38 | 56.61 | 429.45 | 19.11 | 7 | - | 52.69 | |
217.15 | 263.56 | 11.48 | 367.03 | -1.89 | 17 | 106.46 | 46.94 | |
34.07 | 212.00 | 44.93 | 433.70 | -10.47 | 5 | -35.45 | 67.90 | |
24.21 | 194.96 | 25.12 | 375.65 | 0.88 | 7 | 19.70 | 39.30 |