Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 35 | 16 | 16 | 16 | 23 | 23 | 26 | 15 | 19 | 18 | 5 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 5 | 5 | 4 | 1 | 3 | 4 | 3 | 3 | 3 | 4 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Expenses | 35 | 15 | 16 | 16 | 22 | 22 | 23 | 13 | 19 | 18 | 5 | 6 | 7 | 7 | 7 | 8 | 7 | 6 | 5 | 4 | 4 | 1 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 4 | 0 |
EBITDA | 1 | 1 | 0 | -0 | 1 | 1 | 3 | 2 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 1 | 0 | 1 | -1 | 0 | -0 | -0 | -2 | 0 | -0 | 0 | -4 | 0 |
Operating Profit % | 1 % | 2 % | 0 % | -10 % | 5 % | 6 % | 4 % | 5 % | -4 % | -2 % | -1 % | -1 % | 2 % | -2 % | 1 % | 5 % | 1 % | -5 % | -11 % | -4 % | -16 % | -27 % | -12 % | 2 % | 7 % | -14 % | -3 % | -3 % | -69 % | -550 % | 0 % | 0 % | -238 % | 0 % | 0 % | 0 % | -22,250 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -1 | 1 | 1 | 3 | 2 | -1 | -1 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -1 | -0 | 1 | 0 | 1 | -0 | 1 | -2 | -0 | -0 | -0 | -2 | 0 | -0 | 0 | -5 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | -0 | -1 | 1 | 1 | 2 | 2 | -2 | -1 | -0 | -0 | 0 | -1 | -0 | -0 | 0 | 1 | -0 | -0 | 0 | -1 | -0 | 1 | -0 | 1 | -0 | 1 | -1 | -0 | -0 | -0 | -1 | 0 | -0 | 0 | -4 | 0 |
EPS in ₹ | -0.01 | 0.00 | -0.07 | -0.14 | 0.21 | 0.24 | 0.51 | 0.37 | -0.57 | -0.16 | -0.08 | -0.09 | 0.00 | -0.62 | -0.51 | -0.06 | 0.04 | 0.66 | -0.38 | -0.26 | 0.26 | -0.69 | -0.15 | 0.66 | -0.48 | 0.99 | -0.20 | 1.01 | -0.60 | -0.14 | -0.49 | -0.35 | -1.45 | 0.13 | -0.06 | 0.04 | -3.99 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 95 | 100 | 96 | 32 | 32 | 28 | 25 | 20 | 14 | 7 |
Fixed Assets | 12 | 12 | 16 | 16 | 16 | 15 | 14 | 9 | 4 | 0 |
Current Assets | 72 | 78 | 70 | 14 | 14 | 10 | 10 | 8 | 7 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 83 | 89 | 79 | 16 | 16 | 13 | 11 | 11 | 10 | 7 |
Total Liabilities | 46 | 52 | 45 | 20 | 21 | 16 | 15 | 11 | 8 | 6 |
Current Liabilities | 26 | 29 | 22 | 16 | 17 | 13 | 9 | 7 | 2 | 0 |
Non Current Liabilities | 20 | 23 | 23 | 4 | 4 | 4 | 5 | 3 | 6 | 6 |
Total Equity | 49 | 49 | 51 | 12 | 11 | 11 | 11 | 9 | 5 | 1 |
Reserve & Surplus | 8 | 8 | 10 | 3 | 2 | 2 | 2 | 0 | -4 | -8 |
Share Capital | 41 | 41 | 41 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -1 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Investing Activities | 1 | 1 | -4 | 1 | -0 | 1 | 0 | 2 | 3 | 3 |
Operating Activities | 1 | 1 | 3 | 41 | 2 | 1 | -2 | 2 | -5 | -2 |
Financing Activities | -1 | -2 | 1 | -42 | -2 | -2 | 1 | -4 | 2 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 57.72 % | 58.02 % | 58.02 % | 58.02 % | 58.02 % | 58.02 % | 58.02 % | 58.02 % | 58.02 % | 58.02 % | 58.02 % | 58.02 % | 58.02 % | 7.66 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 42.28 % | 41.98 % | 41.98 % | 41.98 % | 41.98 % | 41.98 % | 41.98 % | 41.98 % | 41.98 % | 41.98 % | 41.98 % | 41.98 % | 41.98 % | 92.34 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
35.59 | 18,305.08 | 55.26 | 6,866.59 | 8.02 | 350 | -19.10 | 40.61 | |
468.55 | 13,511.69 | 18.42 | 9,830.62 | -4.83 | 637 | 75.53 | 38.76 | |
341.10 | 9,159.26 | 29.63 | 7,778.58 | -7.69 | 353 | -37.26 | 23.45 | |
366.00 | 7,350.79 | 21.49 | 3,600.79 | 18.33 | 338 | 5.51 | 35.02 | |
374.05 | 2,111.90 | 14.59 | 2,907.90 | 20.66 | 132 | 45.74 | 30.39 | |
65.40 | 1,095.52 | - | 2,727.22 | -12.04 | -136 | 62.61 | 37.98 | |
287.50 | 1,047.88 | - | 3,065.57 | 7.90 | -51 | 137.92 | 36.24 | |
206.87 | 963.46 | - | 4,094.27 | 5.51 | -21 | -20.25 | 40.43 | |
1,663.10 | 960.34 | 15.06 | 846.21 | -1.76 | 63 | 3.76 | 37.04 | |
921.55 | 863.79 | 86.99 | 868.56 | -0.36 | -9 | -129.07 | 32.66 |