Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 35 | 44 | 43 | 73 | 78 | 91 | 141 | 230 | 356 |
Fixed Assets | 24 | 30 | 26 | 46 | 37 | 36 | 37 | 81 | 77 |
Current Assets | 10 | 13 | 14 | 24 | 36 | 47 | 55 | 134 | 168 |
Capital Work in Progress | 0 | 0 | 2 | 0 | 0 | 0 | 41 | 3 | 73 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 11 | 14 | 15 | 27 | 41 | 56 | 64 | 146 | 207 |
Total Liabilities | 23 | 28 | 26 | 49 | 48 | 54 | 81 | 164 | 249 |
Current Liabilities | 9 | 11 | 11 | 19 | 26 | 29 | 21 | 107 | 129 |
Non Current Liabilities | 14 | 17 | 15 | 30 | 21 | 25 | 60 | 58 | 120 |
Total Equity | 12 | 16 | 17 | 24 | 30 | 38 | 60 | 66 | 107 |
Reserve & Surplus | 11 | 14 | 16 | 22 | 29 | 36 | 53 | 59 | 89 |
Share Capital | 1 | 1 | 1 | 2 | 2 | 2 | 7 | 7 | 18 |
Cash Flow | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | -0 | 2 | -2 | -0 |
Investing Activities | -2 | -24 | 0 | -6 | -47 | -17 | -99 |
Operating Activities | 6 | 1 | 7 | 6 | 15 | -15 | 45 |
Financing Activities | -3 | 23 | -8 | 0 | 34 | 31 | 54 |
% Holding | Feb 2022 | Mar 2022 | Sept 2022 | Mar 2023 | Aug 2023 | Sept 2023 | Mar 2024 |
Promoter | 99.74 % | 73.31 % | 73.31 % | 73.31 % | 68.91 % | 68.91 % | 73.59 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.26 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 26.69 % | 26.69 % | 26.69 % | 31.09 % | 31.09 % | 26.41 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
391.10 | 1,948.81 | 46.28 | 2,640.85 | -3.25 | 41 | -47.54 | 38.08 | |
100.80 | 1,259.92 | 13.47 | 2,412.85 | 8.86 | 70 | 61.32 | 30.09 | |
99.35 | 860.75 | 26.33 | 1,059.50 | 1,059.50 | 25 | 183.65 | 40.21 | |
94.30 | 765.81 | 13.69 | 404.20 | 1.74 | 33 | 195.71 | 57.04 | |
137.40 | 458.88 | 16.95 | 1,281.75 | -15.30 | 36 | -88.31 | 43.31 | |
249.00 | 453.61 | 24.53 | 325.51 | 48.01 | 18 | - | 36.76 | |
53.30 | 193.72 | 10.65 | 304.08 | -0.40 | 25 | -97.58 | 40.98 | |
83.95 | 159.06 | 7.59 | 825.76 | -5.99 | 19 | 49.24 | 28.29 | |
208.77 | 154.30 | 98.34 | 371.45 | 0.11 | 3 | -73.54 | 35.01 | |
338.05 | 145.21 | 8.89 | 455.15 | -6.60 | 19 | -56.18 | 22.50 |