Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 35 | 44 | 43 | 73 | 78 | 91 | 141 | 230 | 356 |
Fixed Assets | 24 | 30 | 26 | 46 | 37 | 36 | 37 | 81 | 77 |
Current Assets | 11 | 13 | 14 | 24 | 36 | 48 | 55 | 134 | 168 |
Capital Work in Progress | 0 | 0 | 2 | 0 | 0 | 0 | 41 | 4 | 73 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 11 | 14 | 15 | 27 | 41 | 56 | 64 | 146 | 207 |
Total Liabilities | 35 | 44 | 43 | 73 | 78 | 91 | 141 | 230 | 356 |
Current Liabilities | 9 | 11 | 11 | 19 | 27 | 29 | 21 | 107 | 129 |
Non Current Liabilities | 14 | 17 | 15 | 30 | 21 | 25 | 60 | 58 | 120 |
Total Equity | 12 | 16 | 17 | 24 | 31 | 38 | 60 | 66 | 107 |
Reserve & Surplus | 11 | 14 | 16 | 22 | 29 | 36 | 53 | 59 | 84 |
Share Capital | 1 | 2 | 2 | 2 | 2 | 2 | 7 | 7 | 18 |
Cash Flow | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 2 | -2 | -0 |
Investing Activities | -2 | -24 | 0 | -6 | -47 | -17 | -99 |
Operating Activities | 6 | 1 | 7 | 6 | 15 | -15 | 45 |
Financing Activities | -3 | 23 | -8 | 0 | 34 | 31 | 54 |
% Holding | Feb 2022 | Mar 2022 | Sept 2022 | Mar 2023 | Aug 2023 | Sept 2023 | Mar 2024 | Sept 2024 |
Promoter | 99.74 % | 73.31 % | 73.31 % | 73.31 % | 68.91 % | 68.91 % | 73.59 % | 71.59 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 22.41 % | 21.61 % | 21.83 % | 25.79 % | 25.58 % | 21.70 % | 20.78 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
379.45 | 1,893.50 | 44.84 | 2,640.90 | -3.24 | 41 | -47.17 | 49.70 | |
106.06 | 1,383.90 | 14.15 | 2,412.80 | 8.86 | 70 | 61.29 | 54.33 | |
110.65 | 1,019.30 | 21.67 | 1,059.50 | 1,059.50 | 25 | 232.26 | 66.78 | |
102.25 | 831.40 | 14.84 | 404.20 | 1.74 | 33 | 196.92 | 59.10 | |
148.74 | 476.60 | 20.75 | 1,281.80 | -15.30 | 36 | -45.05 | 56.34 | |
252.25 | 450.60 | 25.06 | 325.50 | 48.02 | 18 | - | 47.50 | |
101.01 | 196.40 | 7.72 | 825.80 | -5.99 | 19 | 104.65 | 60.22 | |
54.67 | 194.00 | 15.55 | 304.10 | -0.39 | 25 | -95.08 | 48.26 | |
222.14 | 167.20 | 65.71 | 371.50 | 0.13 | 3 | 180.00 | 56.43 | |
321.60 | 135.70 | 10.60 | 455.20 | -6.59 | 19 | -65.31 | 41.76 |