Quarterly Financials | Jun 2015 | Sept 2015 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Expenses | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -34,390 % | -640 % | -540 % | -440 % | 0 % | -67 % | -85 % | -215 % | -2,660 % | -71 % | -157 % | -238 % | -440 % | -144 % | -122 % | 0 % | 0 % | -92 % | -83 % | -82 % | -300 % | -68 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | -1 | -1 | -2 | -35 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | -1 | -1 | -2 | -35 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | 1 |
EPS in ₹ | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | -0.05 | -0.04 | -0.09 | -2.18 | -0.04 | -0.05 | -0.05 | -0.05 | -0.03 | -0.04 | -0.05 | -0.18 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 | 0.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 943 | 944 | 633 | 518 | 459 | 455 | 451 | 449 | 447 | 446 |
Fixed Assets | 4 | 4 | 382 | 497 | 438 | 435 | 431 | 429 | 427 | 425 |
Current Assets | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Work in Progress | 911 | 913 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 28 | 27 | 24 | 22 | 21 | 20 | 20 | 20 | 20 | 21 |
Total Liabilities | 615 | 616 | 300 | 196 | 174 | 174 | 174 | 175 | 176 | 176 |
Current Liabilities | 0 | 0 | 0 | 4 | 1 | 1 | 0 | 1 | 1 | 0 |
Non Current Liabilities | 614 | 616 | 299 | 191 | 174 | 173 | 173 | 174 | 175 | 176 |
Total Equity | 328 | 328 | 333 | 323 | 285 | 282 | 277 | 274 | 272 | 270 |
Reserve & Surplus | 166 | 166 | 171 | 161 | 123 | 120 | 115 | 112 | 110 | 108 |
Share Capital | 162 | 162 | 162 | 162 | 162 | 162 | 162 | 162 | 162 | 162 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 |
Investing Activities | -2 | -2 | -2 | -1 | 22 | 1 | 0 | -0 | -0 | -0 |
Operating Activities | -0 | 0 | -0 | 4 | -5 | -1 | -0 | -1 | -1 | -1 |
Financing Activities | 2 | 2 | 2 | -4 | -18 | -1 | 0 | 1 | 1 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 42.49 % | 47.71 % | 47.71 % | 47.71 % | 47.71 % | 47.71 % | 47.71 % | 47.71 % | 47.71 % | 47.79 % | 47.71 % | 47.71 % | 47.71 % | 47.71 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 57.48 % | 52.26 % | 52.26 % | 52.26 % | 52.26 % | 52.26 % | 52.26 % | 52.26 % | 52.26 % | 52.18 % | 52.26 % | 52.26 % | 52.26 % | 52.26 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
95.09 | 99,328.29 | - | 9,206.96 | 26.66 | -829 | -2,104.57 | 51.51 | |
358.55 | 17,561.26 | 41.20 | 2,538.97 | -7.00 | 495 | -24.37 | 56.50 | |
76.87 | 10,904.72 | 9.49 | 6,191.69 | 49.62 | 424 | 377.88 | 41.95 | |
584.10 | 9,548.66 | 27.00 | 2,298.69 | 19.14 | 347 | 7.72 | 61.41 | |
178.93 | 6,057.66 | - | 18,320.16 | -13.24 | -796 | -121.72 | 57.20 | |
421.35 | 6,023.48 | 36.56 | 12,304.09 | 8.13 | 190 | -28.25 | 54.62 | |
127.28 | 5,864.10 | 16.67 | 5,071.42 | 1.77 | 346 | 8.19 | 36.91 | |
1,028.15 | 5,328.06 | 16.93 | 1,211.62 | 7.67 | 300 | 5.79 | 40.03 | |
3,087.30 | 5,100.01 | 49.40 | 9,367.71 | 18.37 | 113 | -24.81 | 46.84 | |
696.85 | 4,923.96 | - | 874.80 | 54.62 | -18 | 133.57 | 43.17 |