Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
Revenue  | 22 | 44 | 64 | 87 | 108 | 123 | 135 | 132 | 152 | 174 | 199 |
Expenses | 13 | 20 | 32 | 51 | 53 | 67 | 66 | 40 | 51 | 49 | 58 |
EBITDA  | 9 | 24 | 32 | 36 | 55 | 57 | 68 | 92 | 102 | 125 | 142 |
Operating Profit % | 39 % | 54 % | 47 % | 40 % | 50 % | 45 % | 50 % | 69 % | 65 % | 70 % | 69 % |
Depreciation | 2 | 3 | 3 | 4 | 6 | 7 | 16 | 22 | 26 | 34 | 44 |
Interest | 2 | 3 | 5 | 8 | 7 | 6 | 10 | 14 | 16 | 20 | 16 |
Profit Before Tax  | 5 | 18 | 24 | 24 | 42 | 43 | 42 | 57 | 59 | 71 | 82 |
Tax | 2 | 6 | 7 | 5 | 13 | 10 | 18 | 15 | 13 | 8 | 20 |
Net Profit | 3 | 12 | 17 | 19 | 29 | 33 | 24 | 41 | 46 | 63 | 70 |
EPS in ₹ | 2.52 | 14.25 | 8.16 | 18.20 | 28.20 | 32.53 | 24.03 | 40.10 | 44.17 | 59.38 | 66.10 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 44 | 84 | 138 | 160 | 204 | 245 | 314 | 361 | 480 | 500 |
Fixed Assets | 20 | 39 | 68 | 86 | 101 | 126 | 196 | 256 | 340 | 366 |
Current Assets | 13 | 30 | 50 | 52 | 74 | 85 | 78 | 72 | 103 | 87 |
Capital Work in Progress | 2 | 4 | 6 | 5 | 11 | 14 | 19 | 12 | 3 | 7 |
Investments | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Other Assets | 21 | 40 | 64 | 68 | 92 | 105 | 98 | 92 | 136 | 127 |
Total Liabilities  | 44 | 84 | 138 | 160 | 204 | 245 | 314 | 361 | 480 | 500 |
Current Liabilities | 12 | 25 | 30 | 37 | 53 | 76 | 88 | 63 | 103 | 78 |
Non Current Liabilities | 8 | 25 | 57 | 54 | 53 | 42 | 82 | 110 | 142 | 124 |
Total Equity  | 23 | 35 | 52 | 70 | 98 | 127 | 144 | 188 | 234 | 298 |
Reserve & Surplus | 15 | 27 | 42 | 60 | 87 | 117 | 133 | 178 | 223 | 288 |
Share Capital | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 4 | 0 | -0 | 1 | 4 | -4 | 0 | -1 | 2 |
Investing Activities | -11 | -11 | -27 | -21 | -27 | -36 | -45 | -74 | -108 | -63 |
Operating Activities | 4 | 2 | -1 | 33 | 40 | 59 | 60 | 47 | 67 | 72 |
Financing Activities | 7 | 13 | 28 | -12 | -12 | -18 | -18 | 27 | 40 | -7 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Aug 2024 | Sept 2024 | Dec 2024 |
Promoter | 49.69 % | 49.69 % | 48.97 % | 48.13 % | 48.13 % | 48.13 % | 48.13 % | 48.13 % | 48.13 % | 48.19 % | 47.93 % | 47.37 % | 47.37 % | 47.32 % | 47.32 % | 47.30 % | 47.30 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 4.69 % | 4.69 % | 0.00 % | 4.30 % | 3.03 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.04 % | 0.08 % | 0.00 % | 0.01 % | 0.59 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 5.58 % | 5.51 % | 6.89 % | 8.47 % | 8.58 % | 13.77 % | 17.28 % | 17.33 % | 17.42 % | 13.40 % | 23.74 % | 27.40 % | 27.81 % | 27.93 % | 29.11 % | 29.90 % | 31.05 % |
Others | 44.73 % | 44.80 % | 44.14 % | 43.40 % | 43.28 % | 38.10 % | 34.59 % | 34.54 % | 34.44 % | 38.41 % | 28.33 % | 25.24 % | 20.09 % | 19.97 % | 23.57 % | 18.49 % | 18.03 % |
No of Share Holders | 1,835 | 1,816 | 1,791 | 1,727 | 1,730 | 1,913 | 2,139 | 2,190 | 2,926 | 3,486 | 4,599 | 5,304 | 6,615 | 8,062 | 9,584 | 11,640 | 15,806 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.25 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcement under Regulation 30 (LODR)-Allotment
1 day ago Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
2 days ago Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Apr 02, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Apr 02, 2025 Announcement under Regulation 30 (LODR)-Acquisition
Mar 31, 2025 Closure of Trading Window
Mar 29, 2025 Announcement under Regulation 30 (LODR)-Allotment
Mar 29, 2025 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Feb 17, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Feb 12, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 12, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 11, 2025 Integrated Filing (Financial)
Feb 11, 2025 Unaudited Financial Results For The Quarter And Nine Months Ended December 31 2024
Feb 11, 2025 Board Meeting Outcome for Meeting Held On Tuesday 11Th February 2025
Feb 11, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 07, 2025 Board Meeting Intimation for To Consider And Approve Unaudited Financial Results & Limited Review Report Of The Company For The Quarter And Nine Months Ended December 31 2024
Feb 04, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Jan 18, 2025 Shareholder Meeting / Postal Ballot-Outcome of EGM
Jan 17, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Jan 10, 2025 Corrigendum To The Notice Of Extra-Ordinary General Meeting To Be Held On Friday January 17 2025
Jan 09, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 08, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Dec 31, 2024 Closure of Trading Window
Dec 30, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Dec 27, 2024 Closure of Trading Window
Dec 17, 2024 Board Meeting Intimation for Fund Raising.
Dec 17, 2024 Intimation Regarding Cancellation Of Investor/Analyst Meeting Scheduled On December 03, 2024 Under The SEBI(Listing Obligations And Disclosure Requirements) Regulations, 2015
Nov 29, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 28, 2024 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Nov 21, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 16, 2024 Clarification On Upload On The Portal Of BSE Limited
Nov 16, 2024 Board Meeting Outcome for Outcome Of The Board Meeting Held On Friday, November 15, 2024.
Nov 15, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Nov 15, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Nov 14, 2024 Unaudited Financial Results For The Quarter And Half Year Ended September 30, 2024
Nov 14, 2024 Board Meeting Outcome for Outcome Of Board Meeting Held On Thursday, November 14, 2024
Nov 14, 2024 Statement Of Deviation Or Variation Under Regulation 32 Of SEBI (Listing Obligations And DisclosureRequirements) Regulations, 2015 ('SEBI Listing Regulations') For The Quarter Ended September 30, 2024
Nov 14, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 11, 2024 Board Meeting Intimation for To Consider And Approve Unaudited Financial Results Of The Company For The Quarter Ended September 30, 2024 , Fund Raising And Other Business Matters
Nov 07, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 14, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Oct 03, 2024 Closure of Trading Window
Sep 27, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Sep 26, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 24, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Sep 23, 2024 Reg. 34 (1) Annual Report.
Sep 10, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Sep 03, 2024 Notice Of 29Th AGM Of The Company
Sep 02, 2024 Reg. 34 (1) Annual Report.
Sep 02, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 31, 2024 RSI(14)

Neutral
46.77
ATR(14)

Less Volatile
48.01
STOCH(9,6)

Neutral
75.43
STOCH RSI(14)

Overbought
86.93
MACD(12,26)

Bullish
21.50
ADX(14)

Strong Trend
37.34
UO(9)

Bearish
52.52
ROC(12)

Uptrend And Accelerating
11.38
WillR(14)

Overbought
-15.83