Quarterly Financials | Dec 2024 |
Revenue | 119 |
Expenses | 100 |
EBITDA | 19 |
Operating Profit % | 16 % |
Depreciation | 2 |
Interest | 0 |
Profit Before Tax | 17 |
Tax | 4 |
Net Profit | 13 |
EPS in ₹ | 31.54 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
Quarterly Financials | Dec 2024 |
Revenue | 119 |
Expenses | 100 |
EBITDA | 19 |
Operating Profit % | 16 % |
Depreciation | 2 |
Interest | 0 |
Profit Before Tax | 17 |
Tax | 4 |
Net Profit | 13 |
EPS in ₹ | 31.54 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 2 | 6 | 14 | 36 | 153 |
Fixed Assets | 0 | 0 | 0 | 0 | 3 | 10 |
Current Assets | 0 | 2 | 6 | 14 | 32 | 141 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 2 | 6 | 14 | 33 | 143 |
Total Liabilities | 0 | 2 | 6 | 14 | 36 | 153 |
Current Liabilities | 0 | 2 | 5 | 11 | 28 | 77 |
Non Current Liabilities | 0 | 0 | 0 | 1 | 2 | 1 |
Total Equity | 0 | 0 | 0 | 3 | 6 | 75 |
Reserve & Surplus | 0 | 0 | 0 | 3 | 3 | 70 |
Share Capital | 0 | 0 | 0 | 0 | 3 | 4 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 1 | -1 | 40 |
Investing Activities | 0 | -0 | 0 | -3 | -8 |
Operating Activities | 0 | 0 | 1 | 0 | -8 |
Financing Activities | 0 | 0 | -0 | 1 | 56 |
% Holding | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jan 2025 |
Promoter | 99.70 % | 71.38 % | 71.38 % | 71.38 % | 62.69 % | 62.69 % | 62.69 % | 62.69 % | 62.69 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 20.92 % | 19.10 % | 19.99 % | 0.00 % | 28.79 % | 30.62 % | 30.98 % | 30.84 % |
Others | 0.30 % | 7.70 % | 9.52 % | 8.64 % | 37.31 % | 8.52 % | 6.69 % | 6.34 % | 6.48 % |
No of Share Holders | 7 | 904 | 568 | 714 | 845 | 1,440 | 1,803 | 2,816 | 3,235 |
No dividends have been distributed by the company in the past 10 years