Quarterly Financials | Mar 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 11 | 6 | 9 | 4 | 13 | 54 | 36 | 51 |
Expenses | 9 | 5 | 7 | 3 | 9 | 48 | 29 | 43 |
EBITDA | 2 | 1 | 2 | 1 | 4 | 6 | 7 | 7 |
Operating Profit % | 19 % | 22 % | 22 % | 23 % | 28 % | 10 % | 17 % | 15 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | 1 | 2 | 1 | 3 | 5 | 7 | 7 |
Tax | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 2 |
Net Profit | 2 | 1 | 1 | 1 | 3 | 4 | 4 | 5 |
EPS in ₹ | 8.12 | 4.03 | 5.04 | 2.03 | 7.16 | 12.77 | 13.48 | 13.21 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 2 | 6 | 14 | 36 | 153 |
Fixed Assets | 0 | 0 | 0 | 3 | 10 |
Current Assets | 2 | 6 | 13 | 32 | 141 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 2 | 6 | 14 | 33 | 142 |
Total Liabilities | 2 | 6 | 12 | 30 | 78 |
Current Liabilities | 2 | 5 | 11 | 28 | 77 |
Non Current Liabilities | 0 | 0 | 1 | 2 | 1 |
Total Equity | 0 | 0 | 3 | 6 | 75 |
Reserve & Surplus | 0 | 0 | 3 | 3 | 71 |
Share Capital | 0 | 0 | 0 | 3 | 4 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 1 | -1 | 40 |
Investing Activities | 0 | -0 | -0 | -3 | -8 |
Operating Activities | 0 | 0 | 1 | 0 | -8 |
Financing Activities | 0 | 0 | -0 | 1 | 56 |
% Holding | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 99.70 % | 71.38 % | 71.38 % | 71.38 % | 62.69 % | 62.69 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.30 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 28.62 % | 28.62 % | 28.62 % | 37.31 % | 37.31 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
389.80 | 1,15,976.61 | 17.54 | 30,090.10 | 3.90 | 6,036 | 42.88 | 32.65 | |
1,546.20 | 1,714.10 | 25.22 | 152.28 | 15.50 | 46 | 37.99 | 78.06 | |
340.75 | 1,299.99 | 82.94 | 124.17 | 281.87 | 16 | - | 52.88 | |
2,295.65 | 990.36 | 60.14 | 105.08 | 393.93 | 11 | 691.04 | 49.71 |