Quarterly Financials | Dec 2024 |
Revenue | 119 |
Expenses | 100 |
EBITDA | 19 |
Operating Profit % | 16 % |
Depreciation | 2 |
Interest | 0 |
Profit Before Tax | 17 |
Tax | 4 |
Net Profit | 13 |
EPS in ₹ | 31.54 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
400.45 | #1 1,04,721.90 | 10.77 | #1 30,090.10 | 3.90 | #1 6,036 | -3.99 | 60.23 | |
88.43 | 12,995.60 | 35.22 | 4,565.60 | -4.69 | 338 | -11.89 | 60.51 | |
1.49 | 1,895.70 | - | 967.00 | 3.93 | -302 | -15.93 | 53.55 | |
1,570.80 | 1,815.60 | #1 9.02 | 4,110.10 | 41.05 | 283 | -43.17 | 68.89 | |
931.80 | 973.60 | 13.72 | 174.30 | 14.45 | 63 | -9.95 | 52.31 | |
289.15 | #6 366.00 | #5 24.23 | #6 105.10 | #1 393.43 | #5 12 | #1 104.88 | 35.30 |
Quarterly Financials | Dec 2024 |
Revenue | 119 |
Expenses | 100 |
EBITDA | 19 |
Operating Profit % | 16 % |
Depreciation | 2 |
Interest | 0 |
Profit Before Tax | 17 |
Tax | 4 |
Net Profit | 13 |
EPS in ₹ | 31.54 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 2 | 6 | 14 | 36 | 153 |
Fixed Assets | 0 | 0 | 0 | 0 | 3 | 10 |
Current Assets | 0 | 2 | 6 | 14 | 32 | 141 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 2 | 6 | 14 | 33 | 143 |
Total Liabilities | 0 | 2 | 6 | 14 | 36 | 153 |
Current Liabilities | 0 | 2 | 5 | 11 | 28 | 77 |
Non Current Liabilities | 0 | 0 | 0 | 1 | 2 | 1 |
Total Equity | 0 | 0 | 0 | 3 | 6 | 75 |
Reserve & Surplus | 0 | 0 | 0 | 3 | 3 | 70 |
Share Capital | 0 | 0 | 0 | 0 | 3 | 4 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 1 | -1 | 40 |
Investing Activities | 0 | -0 | 0 | -3 | -8 |
Operating Activities | 0 | 0 | 1 | 0 | -8 |
Financing Activities | 0 | 0 | -0 | 1 | 56 |
% Holding | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jan 2025 | Mar 2025 |
Promoter | 99.70 % | 71.38 % | 71.38 % | 71.38 % | 62.69 % | 62.69 % | 62.69 % | 62.69 % | 62.69 % | 63.17 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 20.92 % | 19.10 % | 19.99 % | 0.00 % | 28.79 % | 30.62 % | 30.98 % | 30.84 % | 29.57 % |
Others | 0.30 % | 7.70 % | 9.52 % | 8.64 % | 37.31 % | 8.52 % | 6.69 % | 6.34 % | 6.48 % | 7.26 % |
No of Share Holders | 7 | 904 | 568 | 714 | 845 | 1,440 | 1,803 | 2,816 | 3,235 | 3,207 |
No dividends have been distributed by the company in the past 10 years
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
30 May 2025 | NA | 30 May 2025 | 316.20 | 304.35 | |
01 Feb 2025 | NA | 01 Feb 2025 | 509.80 | 509.80 | |
01 Feb 2025 | NA | 01 Feb 2025 | 490.80 | 509.80 | |
17 Jan 2025 | 2:1 | 17 Jan 2025 | 1,694.75 | 1,534.80 | |
07 Jan 2025 | NA | 07 Jan 2025 | 1,728.40 | 1,700.90 | |
13 Nov 2024 | NA | 13 Nov 2024 | 2,239.95 | 2,158.30 | |
24 Sept 2024 | NA | 24 Sept 2024 | 1,890.70 | 2,396.00 | |
22 Feb 2024 | NA | 22 Feb 2024 | 984.70 | 1,148.30 |