| Quarterly Financials | Dec 2023 | Mar 2024 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Revenue | 0 | 188 | 188 | 219 | 180 | 193 | 209 | 215 | 177 | 185 |
| Expenses | 6 | 31 | 31 | 31 | 30 | 29 | 30 | 30 | 33 | 33 |
| EBITDA | -6 | 156 | 156 | 188 | 150 | 164 | 180 | 185 | 144 | 152 |
| Operating Profit % | 0 % | 82 % | 82 % | 85 % | 81 % | 82 % | 84 % | 85 % | 80 % | 81 % |
| Depreciation | 0 | 66 | 66 | 74 | 73 | 74 | 72 | 73 | 74 | 74 |
| Interest | 0 | 66 | 66 | 69 | 70 | 69 | 69 | 65 | 69 | 62 |
| Profit Before Tax | -6 | 24 | 24 | 45 | 7 | 21 | 39 | 47 | 2 | 16 |
| Tax | 0 | -5 | -5 | -7 | -9 | -8 | -4 | -4 | -7 | -6 |
| Net Profit | -6 | 29 | 29 | 52 | 16 | 29 | 43 | 51 | 9 | 22 |
| EPS in ₹ | -0.19 | 0.87 | 0.87 | 2.75 | 0.48 | 0.90 | 1.31 | 1.57 | 0.27 | 0.69 |












