Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 3 | 15 | 12 | 11 | 10 | 12 | 18 | 28 | 19 | 12 | 10 | 11 | 14 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 3 | 14 | 11 | 9 | 8 | 10 | 16 | 26 | 17 | 11 | 9 | 10 | 13 |
EBITDA | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -133 % | 0 % | 0 % | 0 % | 41 % | -29 % | -58 % | -82 % | -16 % | -46 % | -23 % | -100 % | 4 % | 1 % | 7 % | 13 % | 19 % | 20 % | 17 % | 12 % | 7 % | 11 % | 8 % | 4 % | 3 % | 4 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -0 | 0 | 0 |
EPS in ₹ | 0.01 | -0.03 | -0.02 | -0.04 | -0.03 | -0.04 | -0.02 | -0.01 | -0.13 | -0.05 | -0.02 | -0.06 | -0.05 | -0.08 | -0.17 | -0.10 | 0.73 | -0.26 | -0.20 | -0.12 | -0.05 | -0.08 | -0.11 | -0.10 | 0.80 | 0.04 | 0.95 | 1.42 | 0.88 | 1.24 | 1.14 | 1.03 | -0.75 | 0.85 | 0.29 | -0.04 | 0.16 | 0.17 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 2 | 2 | 1 | 0 | 1 | 1 | 8 | 27 | 71 | 60 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 12 | 12 |
Current Assets | 2 | 2 | 1 | 0 | 1 | 1 | 3 | 15 | 28 | 17 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 |
Other Assets | 2 | 2 | 1 | 0 | 1 | 1 | 8 | 15 | 28 | 18 |
Total Liabilities | 3 | 3 | 2 | 1 | 2 | 2 | 7 | 23 | 35 | 16 |
Current Liabilities | 3 | 3 | 2 | 1 | 2 | 2 | 7 | 22 | 33 | 15 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
Total Equity | -1 | -1 | -1 | -1 | -1 | -1 | 1 | 5 | 36 | 44 |
Reserve & Surplus | -8 | -8 | -8 | -8 | -8 | -9 | -8 | -5 | 24 | 31 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 10 | 12 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 3 | -3 | 1 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -9 | -25 | -5 |
Operating Activities | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -5 | 4 | 1 |
Financing Activities | 0 | 0 | 0 | 0 | -0 | 0 | 4 | 17 | 18 | 5 |
% Holding | Mar 2021 | Apr 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | May 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Oct 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Aug 2024 | Sept 2024 |
Promoter | 49.81 % | 49.81 % | 49.81 % | 49.81 % | 54.50 % | 54.50 % | 46.44 % | 46.44 % | 51.22 % | 51.22 % | 51.22 % | 51.22 % | 51.22 % | 52.29 % | 53.32 % | 53.32 % | 53.32 % | 46.01 % | 46.01 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 50.19 % | 50.19 % | 50.19 % | 50.19 % | 45.50 % | 45.50 % | 53.56 % | 53.56 % | 48.75 % | 48.78 % | 48.78 % | 48.78 % | 48.78 % | 47.71 % | 46.68 % | 46.68 % | 46.68 % | 53.99 % | 53.99 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,002.00 | 3,47,662.31 | 81.45 | 98,281.51 | -23.66 | 3,293 | 161.81 | 41.54 | |
725.25 | 25,661.61 | 43.88 | 7,235.51 | -17.91 | 672 | 19.12 | 46.71 | |
869.70 | 19,332.96 | 57.51 | 2,025.33 | 11.68 | 356 | 7.61 | 42.04 | |
422.90 | 13,782.28 | 109.36 | 1,969.61 | 29.98 | 111 | 62.86 | 38.73 | |
174.90 | 13,622.42 | 11.21 | 89,609.55 | 12.69 | 1,239 | -14.95 | 28.02 | |
82.30 | 12,271.50 | 50.81 | 204.33 | -94.36 | 192 | 122.99 | 34.53 | |
600.55 | 8,027.05 | 105.71 | 4,292.86 | 4.20 | 107 | 407.28 | 54.13 | |
512.40 | 7,227.41 | 49.73 | 10,407.32 | -2.08 | 203 | 33.68 | 44.06 | |
52.74 | 6,868.21 | 59.33 | 1,093.75 | 175.46 | 175 | 12.63 | - | |
713.65 | 6,108.31 | 102.66 | 1,546.15 | 25.91 | 57 | 29.29 | 52.32 |