| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 99 | 99 |
| Expenses | 90 | 90 |
| EBITDA | 9 | 9 |
| Operating Profit % | 9 % | 9 % |
| Depreciation | 3 | 3 |
| Interest | 3 | 3 |
| Profit Before Tax | 4 | 4 |
| Tax | 1 | 1 |
| Net Profit | 3 | 3 |
| EPS in ₹ | 1.32 | 1.32 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
320.30 | #1 13,842.08 | 27.28 | 909.43 | -16.45 | #1 397 | 18.43 | 42.63 | |
1,243.70 | 8,763.11 | 20.97 | 864.60 | 10.15 | 375 | 11.23 | 45.33 | |
593.85 | 7,958.97 | 62.62 | 2,024.00 | 16.51 | 130 | 6.40 | 42.72 | |
350.45 | 5,763.94 | 16.06 | 2,475.20 | 7.68 | 373 | -19.36 | 42.33 | |
472.35 | 5,390.99 | -163.81 | 1,409.70 | 26.65 | -63 | 80.38 | 38.15 | |
510.00 | 4,596.15 | #1 14.45 | 645.00 | 6.19 | 218 | #1 161.42 | 57.39 | |
324.85 | 4,579.20 | 87.24 | #1 13,257.10 | 7.75 | 12 | 17.30 | 43.57 | |
193.94 | 4,072.96 | -36.54 | 1,102.90 | 27.11 | -140 | 43.05 | 29.31 | |
134.51 | 3,833.54 | -381.03 | 7.80 | -2.50 | -8 | -80.00 | 45.91 | |
494.10 | 3,533.26 | 67.25 | 1,260.70 | #1 44.11 | 68 | -58.66 | 29.66 |
| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 99 | 99 |
| Expenses | 90 | 90 |
| EBITDA | 9 | 9 |
| Operating Profit % | 9 % | 9 % |
| Depreciation | 3 | 3 |
| Interest | 3 | 3 |
| Profit Before Tax | 4 | 4 |
| Tax | 1 | 1 |
| Net Profit | 3 | 3 |
| EPS in ₹ | 1.32 | 1.32 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 99 | 115 | 148 | 176 | 250 |
| Fixed Assets | 33 | 28 | 42 | 49 | 82 |
| Current Assets | 62 | 83 | 101 | 122 | 164 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 66 | 87 | 105 | 126 | 168 |
| Total Liabilities | 99 | 115 | 148 | 176 | 250 |
| Current Liabilities | 47 | 63 | 71 | 89 | 89 |
| Non Current Liabilities | 30 | 27 | 46 | 48 | 70 |
| Total Equity | 21 | 26 | 31 | 39 | 91 |
| Reserve & Surplus | 19 | 23 | 28 | 17 | 64 |
| Share Capital | 0 | 0 | 0 | 18 | 25 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 2 | -2 | 1 | -1 | 28 |
| Investing Activities | -1 | -2 | -22 | -15 | -51 |
| Operating Activities | 26 | 5 | 5 | 18 | 16 |
| Financing Activities | -23 | -5 | 18 | -4 | 64 |
| % Holding | Mar 2024 | Apr 2024 | Jul 2024 | Dec 2024 | Mar 2025 | Sept 2025 |
| Promoter | 97.29 % | 83.37 % | 97.29 % | 71.51 % | 71.52 % | 71.52 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.73 % | 0.29 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 0.00 % | 24.11 % | 22.28 % | 19.81 % |
| Others | 2.71 % | 16.63 % | 2.71 % | 4.38 % | 5.47 % | 8.38 % |
| No of Share Holders | 7 | 59 | 7 | 7 | 2,500 | 2,218 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 21 Feb 2025 | NA | 21 Feb 2025 | 40.50 | 40.15 | |
| 26 May 2025 | NA | 26 May 2025 | 31.55 | 30.75 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 39.00 | 39.60 |