| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 99 | 99 |
| Expenses | 90 | 90 |
| EBITDA | 9 | 9 |
| Operating Profit % | 9 % | 9 % |
| Depreciation | 3 | 3 |
| Interest | 3 | 3 |
| Profit Before Tax | 4 | 4 |
| Tax | 1 | 1 |
| Net Profit | 3 | 3 |
| EPS in ₹ | 1.32 | 1.32 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
311.95 | #1 13,481.22 | 22.40 | 1,661.90 | 52.68 | #1 711 | 30.99 | 38.43 | |
663.00 | 9,207.10 | 107.75 | 2,440.18 | 20.56 | 53 | 70.92 | 44.74 | |
1,028.20 | 7,244.69 | 17.69 | 1,037.50 | 20.00 | 413 | 4.06 | 40.30 | |
29.43 | 6,863.68 | 14.06 | 833.38 | #1 1,66,576.00 | 174 | #1 7,933.33 | 56.70 | |
510.65 | 5,840.87 | 213.32 | 1,849.90 | 31.23 | 11 | 411.90 | 43.00 | |
412.85 | 5,835.48 | 40.41 | #1 16,030.10 | 20.92 | 138 | 9.47 | 45.28 | |
606.80 | 5,468.36 | 15.03 | 683.30 | 5.94 | 346 | 18.84 | 44.98 | |
336.20 | 5,022.35 | 19.74 | 15,321.70 | 2.21 | 222 | 60.98 | 43.74 | |
197.49 | 4,186.74 | -44.80 | 1,527.50 | 38.50 | -106 | 35.05 | 54.72 | |
220.69 | 3,532.44 | #1 12.08 | 2,532.80 | 2.33 | 303 | -10.58 | 31.34 |
| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 99 | 99 |
| Expenses | 90 | 90 |
| EBITDA | 9 | 9 |
| Operating Profit % | 9 % | 9 % |
| Depreciation | 3 | 3 |
| Interest | 3 | 3 |
| Profit Before Tax | 4 | 4 |
| Tax | 1 | 1 |
| Net Profit | 3 | 3 |
| EPS in ₹ | 1.32 | 1.32 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 99 | 115 | 148 | 176 | 250 | 296 |
| Fixed Assets | 33 | 28 | 42 | 49 | 82 | 107 |
| Current Assets | 62 | 83 | 101 | 122 | 164 | 188 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 66 | 87 | 105 | 126 | 168 | 188 |
| Total Equity & Liabilities | 99 | 115 | 148 | 176 | 250 | 296 |
| Current Liabilities | 47 | 63 | 71 | 89 | 89 | 113 |
| Non Current Liabilities | 30 | 27 | 46 | 48 | 70 | 85 |
| Total Equity | 21 | 26 | 31 | 39 | 91 | 98 |
| Reserve & Surplus | 19 | 23 | 28 | 17 | 64 | 72 |
| Share Capital | 0 | 0 | 0 | 18 | 25 | 25 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Net Cash Flow | 2 | -2 | 1 | -1 | 28 | -25 |
| Investing Activities | -1 | -2 | -22 | -15 | -51 | -49 |
| Operating Activities | 26 | 5 | 5 | 18 | 16 | 7 |
| Financing Activities | -23 | -5 | 18 | -4 | 64 | 17 |
| % Holding | Mar 2024 | Apr 2024 | Jul 2024 | Dec 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 97.29 % | 83.37 % | 97.29 % | 71.51 % | 71.52 % | 71.52 % | 71.52 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.73 % | 0.29 % | 5.31 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 0.00 % | 24.11 % | 22.28 % | 19.81 % | 19.45 % |
| Others | 2.71 % | 16.63 % | 2.71 % | 4.38 % | 5.47 % | 8.38 % | 3.72 % |
| No of Share Holders | 7 | 59 | 7 | 7 | 2,500 | 2,218 | 2,015 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 21 Feb 2025 | NA | 21 Feb 2025 | 40.50 | 40.15 | |
| 26 May 2025 | NA | 26 May 2025 | 31.55 | 30.75 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 39.00 | 39.60 | |
| 26 May 2026 | NA | 26 May 2026 | 23.95 | 25.60 |