Quarterly Financials | Jun 2024 | Sept 2024 |
Revenue | 99 | 99 |
Expenses | 90 | 90 |
EBITDA | 9 | 9 |
Operating Profit % | 9 % | 9 % |
Depreciation | 3 | 3 |
Interest | 3 | 3 |
Profit Before Tax | 4 | 4 |
Tax | 1 | 1 |
Net Profit | 3 | 3 |
EPS in ₹ | 1.32 | 1.32 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
350.80 | #1 15,302.80 | 31.20 | 1,088.50 | 19.65 | #1 427 | 15.42 | 43.71 | |
1,445.30 | 10,163.80 | 25.31 | 864.60 | 10.15 | 375 | 37.68 | 69.57 | |
440.05 | 7,345.50 | 19.56 | 2,475.20 | 7.68 | 373 | 3.08 | 34.62 | |
365.75 | 5,216.60 | 16.47 | 13,257.10 | 7.75 | 12 | 44.70 | 47.22 | |
554.00 | 4,993.10 | 22.02 | 636.07 | 5.52 | 270 | 17.27 | 67.40 | |
576.05 | 4,095.90 | 82.00 | 1,207.54 | #1 54.61 | 68 | #1 257.14 | 43.92 | |
272.40 | 4,045.50 | 16.02 | #1 14,990.80 | 9.34 | 46 | 4.08 | 37.13 | |
136.61 | 3,914.50 | - | 0.91 | -5.88 | -9 | -23.81 | 56.26 | |
1,850.70 | 3,102.20 | 27.08 | 11,155.90 | 18.37 | 107 | 28.87 | 52.11 | |
256.65 | 1,686.90 | #1 13.84 | 2,771.70 | 12.31 | 119 | 13.28 | 42.47 |
Quarterly Financials | Jun 2024 | Sept 2024 |
Revenue | 99 | 99 |
Expenses | 90 | 90 |
EBITDA | 9 | 9 |
Operating Profit % | 9 % | 9 % |
Depreciation | 3 | 3 |
Interest | 3 | 3 |
Profit Before Tax | 4 | 4 |
Tax | 1 | 1 |
Net Profit | 3 | 3 |
EPS in ₹ | 1.32 | 1.32 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets | 99 | 115 | 148 | 176 | 250 |
Fixed Assets | 33 | 28 | 42 | 49 | 82 |
Current Assets | 62 | 83 | 101 | 122 | 164 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 2 |
Other Assets | 66 | 87 | 105 | 126 | 0 |
Total Liabilities | 99 | 115 | 148 | 176 | 250 |
Current Liabilities | 47 | 63 | 71 | 89 | 89 |
Non Current Liabilities | 30 | 27 | 46 | 48 | 70 |
Total Equity | 21 | 26 | 31 | 39 | 89 |
Reserve & Surplus | 19 | 23 | 28 | 17 | 64 |
Share Capital | 0 | 0 | 0 | 18 | 25 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 2 | -2 | 1 | -1 |
Investing Activities | -1 | -2 | -22 | -16 |
Operating Activities | 26 | 5 | 5 | 24 |
Financing Activities | -23 | -5 | 18 | -9 |
% Holding | Mar 2024 | Apr 2024 | Jul 2024 | Dec 2024 | Mar 2025 |
Promoter | 97.29 % | 83.37 % | 97.29 % | 71.51 % | 71.52 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.73 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 0.00 % | 24.11 % | 22.28 % |
Others | 2.71 % | 16.63 % | 2.71 % | 4.38 % | 5.47 % |
No of Share Holders | 7 | 59 | 7 | 7 | 2,500 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
21 Feb 2025 | NA | 21 Feb 2025 | 40.50 | 40.15 | |
26 May 2025 | NA | 26 May 2025 | 31.55 | 30.75 |