| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 99 | 99 |
| Expenses | 90 | 90 |
| EBITDA | 9 | 9 |
| Operating Profit % | 9 % | 9 % |
| Depreciation | 3 | 3 |
| Interest | 3 | 3 |
| Profit Before Tax | 4 | 4 |
| Tax | 1 | 1 |
| Net Profit | 3 | 3 |
| EPS in ₹ | 1.32 | 1.32 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
308.85 | #1 13,347.25 | 26.06 | 1,088.50 | 19.65 | #1 427 | 18.28 | 36.03 | |
1,021.60 | 7,198.19 | 18.43 | 864.60 | 10.15 | 375 | -4.82 | 31.66 | |
465.85 | 6,243.47 | 136.58 | 2,024.00 | 16.51 | 130 | #1 120.22 | 34.94 | |
292.75 | 4,814.93 | 15.30 | 2,475.20 | 7.68 | 373 | -38.41 | 32.65 | |
489.90 | 4,415.01 | #1 13.40 | 645.00 | 6.19 | 218 | 18.87 | 37.97 | |
385.70 | 4,406.79 | -311.83 | 1,409.70 | 26.65 | -63 | 107.50 | 38.40 | |
279.40 | 3,939.56 | -21.62 | 13,257.10 | 7.75 | 12 | -235.55 | 30.10 | |
133.30 | 3,799.05 | -370.14 | 7.80 | -2.50 | -8 | -39.13 | 42.48 | |
150.04 | 3,151.01 | -28.73 | 1,102.90 | #1 27.11 | -140 | -24.82 | 25.25 | |
181.72 | 2,711.31 | 45.45 | #1 14,990.80 | -21.64 | 46 | 32.13 | 33.27 |
| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 99 | 99 |
| Expenses | 90 | 90 |
| EBITDA | 9 | 9 |
| Operating Profit % | 9 % | 9 % |
| Depreciation | 3 | 3 |
| Interest | 3 | 3 |
| Profit Before Tax | 4 | 4 |
| Tax | 1 | 1 |
| Net Profit | 3 | 3 |
| EPS in ₹ | 1.32 | 1.32 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 99 | 115 | 148 | 176 | 250 |
| Fixed Assets | 33 | 28 | 42 | 49 | 82 |
| Current Assets | 62 | 83 | 101 | 122 | 164 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 66 | 87 | 105 | 126 | 168 |
| Total Equity & Liabilities | 99 | 115 | 148 | 176 | 250 |
| Current Liabilities | 47 | 63 | 71 | 89 | 89 |
| Non Current Liabilities | 30 | 27 | 46 | 48 | 70 |
| Total Equity | 21 | 26 | 31 | 39 | 91 |
| Reserve & Surplus | 19 | 23 | 28 | 17 | 64 |
| Share Capital | 0 | 0 | 0 | 18 | 25 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 2 | -2 | 1 | -1 | 28 |
| Investing Activities | -1 | -2 | -22 | -15 | -51 |
| Operating Activities | 26 | 5 | 5 | 18 | 16 |
| Financing Activities | -23 | -5 | 18 | -4 | 64 |
| % Holding | Mar 2024 | Apr 2024 | Jul 2024 | Dec 2024 | Mar 2025 | Sept 2025 |
| Promoter | 97.29 % | 83.37 % | 97.29 % | 71.51 % | 71.52 % | 71.52 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.73 % | 0.29 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 0.00 % | 24.11 % | 22.28 % | 19.81 % |
| Others | 2.71 % | 16.63 % | 2.71 % | 4.38 % | 5.47 % | 8.38 % |
| No of Share Holders | 7 | 59 | 7 | 7 | 2,500 | 2,218 |