Quarterly Financials | Jun 2024 | Sept 2024 |
Revenue | 99 | 99 |
Expenses | 90 | 90 |
EBITDA | 9 | 9 |
Operating Profit % | 9 % | 9 % |
Depreciation | 3 | 3 |
Interest | 3 | 3 |
Profit Before Tax | 4 | 4 |
Tax | 1 | 1 |
Net Profit | 3 | 3 |
EPS in ₹ | 1.32 | 1.32 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
399.05 | #1 16,873.70 | 38.96 | 1,088.50 | 19.65 | #1 427 | 80.85 | 62.81 | |
521.05 | 8,522.30 | 23.00 | 2,424.53 | 19.14 | 372 | 6.78 | 68.20 | |
1,292.20 | 8,457.30 | 23.37 | 864.60 | #1 59.34 | 375 | 0.91 | 79.61 | |
375.20 | 5,391.50 | 499.80 | 13,257.10 | 7.75 | 12 | -1,809.40 | 59.14 | |
526.60 | 4,743.50 | 21.75 | 636.07 | 5.52 | 270 | 4.49 | 64.25 | |
307.45 | 4,546.70 | 22.66 | #1 14,967.20 | 11.32 | 34 | -197.55 | 47.89 | |
635.75 | 4,452.00 | 105.23 | 1,207.54 | 54.61 | 68 | #1 700.00 | 48.13 | |
135.62 | 3,817.00 | - | 0.91 | -5.88 | -9 | 75.00 | 46.83 | |
1,951.20 | 3,260.20 | 30.07 | 11,155.90 | 18.37 | 107 | 34.88 | 44.43 | |
281.70 | 1,886.40 | #1 15.91 | 2,736.06 | 16.85 | 111 | 41.32 | 35.11 |
Quarterly Financials | Jun 2024 | Sept 2024 |
Revenue | 99 | 99 |
Expenses | 90 | 90 |
EBITDA | 9 | 9 |
Operating Profit % | 9 % | 9 % |
Depreciation | 3 | 3 |
Interest | 3 | 3 |
Profit Before Tax | 4 | 4 |
Tax | 1 | 1 |
Net Profit | 3 | 3 |
EPS in ₹ | 1.32 | 1.32 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets | 99 | 115 | 148 | 176 | 250 |
Fixed Assets | 33 | 28 | 42 | 49 | 82 |
Current Assets | 62 | 83 | 101 | 122 | 164 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 2 |
Other Assets | 66 | 87 | 105 | 126 | 0 |
Total Liabilities | 99 | 115 | 148 | 176 | 250 |
Current Liabilities | 47 | 63 | 71 | 89 | 89 |
Non Current Liabilities | 30 | 27 | 46 | 48 | 70 |
Total Equity | 21 | 26 | 31 | 39 | 89 |
Reserve & Surplus | 19 | 23 | 28 | 17 | 64 |
Share Capital | 0 | 0 | 0 | 18 | 25 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 2 | -2 | 1 | -1 |
Investing Activities | -1 | -2 | -22 | -16 |
Operating Activities | 26 | 5 | 5 | 24 |
Financing Activities | -23 | -5 | 18 | -9 |
% Holding | Mar 2024 | Apr 2024 | Jul 2024 | Dec 2024 | Mar 2025 |
Promoter | 97.29 % | 83.37 % | 97.29 % | 71.51 % | 71.52 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.73 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 0.00 % | 24.11 % | 22.28 % |
Others | 2.71 % | 16.63 % | 2.71 % | 4.38 % | 5.47 % |
No of Share Holders | 7 | 59 | 7 | 7 | 2,500 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
26 May 2025 | NA | 26 May 2025 | 31.55 | 30.75 | |
21 Feb 2025 | NA | 21 Feb 2025 | 40.50 | 40.15 |