| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 99 | 99 |
| Expenses | 90 | 90 |
| EBITDA | 9 | 9 |
| Operating Profit % | 9 % | 9 % |
| Depreciation | 3 | 3 |
| Interest | 3 | 3 |
| Profit Before Tax | 4 | 4 |
| Tax | 1 | 1 |
| Net Profit | 3 | 3 |
| EPS in ₹ | 1.32 | 1.32 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
353.45 | #1 15,274.68 | 24.49 | 1,661.90 | 52.68 | #1 711 | 30.99 | 54.25 | |
743.50 | 10,304.19 | 115.84 | 2,440.18 | 20.56 | 53 | 70.92 | 61.54 | |
1,064.80 | 7,502.58 | 18.28 | 1,037.50 | 20.00 | 413 | 4.06 | 45.45 | |
27.38 | 6,364.16 | #1 12.73 | 833.38 | #1 1,66,576.00 | 174 | #1 7,933.33 | 46.02 | |
422.40 | 5,968.54 | 43.61 | #1 16,030.10 | 20.92 | 138 | 145.88 | 42.89 | |
620.50 | 5,591.82 | 16.24 | 669.17 | 3.75 | 361 | 31.96 | 49.74 | |
470.50 | 5,376.03 | 193.36 | 1,795.81 | 27.39 | 5 | 411.90 | 48.46 | |
332.55 | 4,966.96 | 18.28 | 15,305.20 | 2.10 | 223 | 60.98 | 81.29 | |
263.70 | 4,341.49 | 14.59 | 2,487.18 | 0.48 | 293 | -18.95 | 38.66 | |
134.32 | 3,828.12 | -344.87 | 0.99 | -87.31 | -14 | -54.55 | 43.79 |
| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 99 | 99 |
| Expenses | 90 | 90 |
| EBITDA | 9 | 9 |
| Operating Profit % | 9 % | 9 % |
| Depreciation | 3 | 3 |
| Interest | 3 | 3 |
| Profit Before Tax | 4 | 4 |
| Tax | 1 | 1 |
| Net Profit | 3 | 3 |
| EPS in ₹ | 1.32 | 1.32 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 99 | 115 | 148 | 176 | 250 | 296 |
| Fixed Assets | 33 | 28 | 42 | 49 | 82 | 108 |
| Current Assets | 62 | 83 | 101 | 122 | 164 | 188 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 2 |
| Other Assets | 66 | 87 | 105 | 126 | 168 | 0 |
| Total Equity & Liabilities | 99 | 115 | 148 | 176 | 250 | 296 |
| Current Liabilities | 47 | 63 | 71 | 89 | 89 | 113 |
| Non Current Liabilities | 30 | 27 | 46 | 48 | 70 | 85 |
| Total Equity | 21 | 26 | 31 | 39 | 91 | 96 |
| Reserve & Surplus | 19 | 23 | 28 | 17 | 64 | 72 |
| Share Capital | 0 | 0 | 0 | 18 | 25 | 25 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 2 | -2 | 1 | -1 | 28 |
| Investing Activities | -1 | -2 | -22 | -15 | -51 |
| Operating Activities | 26 | 5 | 5 | 18 | 16 |
| Financing Activities | -23 | -5 | 18 | -4 | 64 |
| % Holding | Mar 2024 | Apr 2024 | Jul 2024 | Dec 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 97.29 % | 83.37 % | 97.29 % | 71.51 % | 71.52 % | 71.52 % | 71.52 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.73 % | 0.29 % | 5.31 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 0.00 % | 24.11 % | 22.28 % | 19.81 % | 19.45 % |
| Others | 2.71 % | 16.63 % | 2.71 % | 4.38 % | 5.47 % | 8.38 % | 3.72 % |
| No of Share Holders | 7 | 59 | 7 | 7 | 2,500 | 2,218 | 2,015 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 21 Feb 2025 | NA | 21 Feb 2025 | 40.50 | 40.15 | |
| 26 May 2025 | NA | 26 May 2025 | 31.55 | 30.75 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 39.00 | 39.60 | |
| 26 May 2026 | NA | 26 May 2026 | 23.95 | 25.60 |