| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 99 | 99 |
| Expenses | 90 | 90 |
| EBITDA | 9 | 9 |
| Operating Profit % | 9 % | 9 % |
| Depreciation | 3 | 3 |
| Interest | 3 | 3 |
| Profit Before Tax | 4 | 4 |
| Tax | 1 | 1 |
| Net Profit | 3 | 3 |
| EPS in ₹ | 1.32 | 1.32 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
343.45 | #1 14,842.52 | 26.28 | 1,088.50 | 19.65 | #1 427 | 27.65 | 44.79 | |
740.25 | 10,259.14 | 135.38 | 2,440.18 | 20.56 | 53 | 79.56 | 69.54 | |
1,088.40 | 7,668.86 | 18.76 | 1,037.50 | 20.00 | 413 | 5.08 | 43.84 | |
31.11 | 7,231.15 | 19.85 | 833.38 | #1 1,66,576.00 | 174 | 218.33 | 68.32 | |
437.15 | 6,176.96 | 44.66 | #1 16,030.10 | 20.92 | 138 | 145.88 | 59.75 | |
625.00 | 5,632.38 | 16.01 | 669.17 | 3.75 | 361 | 31.96 | 63.14 | |
471.20 | 5,384.03 | 508.59 | 1,795.81 | 27.39 | 5 | #1 300.00 | 50.21 | |
300.35 | 4,486.02 | 19.36 | 15,305.20 | - | 223 | 167.40 | 70.60 | |
268.65 | 4,422.99 | #1 14.28 | 2,487.18 | 0.48 | 293 | -18.95 | 27.94 | |
139.77 | 3,983.45 | -356.79 | 0.99 | -87.31 | -14 | -54.55 | 49.36 |
| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 99 | 99 |
| Expenses | 90 | 90 |
| EBITDA | 9 | 9 |
| Operating Profit % | 9 % | 9 % |
| Depreciation | 3 | 3 |
| Interest | 3 | 3 |
| Profit Before Tax | 4 | 4 |
| Tax | 1 | 1 |
| Net Profit | 3 | 3 |
| EPS in ₹ | 1.32 | 1.32 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 99 | 115 | 148 | 176 | 250 | 296 |
| Fixed Assets | 33 | 28 | 42 | 49 | 82 | 108 |
| Current Assets | 62 | 83 | 101 | 122 | 164 | 188 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 2 |
| Other Assets | 66 | 87 | 105 | 126 | 168 | 0 |
| Total Equity & Liabilities | 99 | 115 | 148 | 176 | 250 | 296 |
| Current Liabilities | 47 | 63 | 71 | 89 | 89 | 113 |
| Non Current Liabilities | 30 | 27 | 46 | 48 | 70 | 85 |
| Total Equity | 21 | 26 | 31 | 39 | 91 | 96 |
| Reserve & Surplus | 19 | 23 | 28 | 17 | 64 | 72 |
| Share Capital | 0 | 0 | 0 | 18 | 25 | 25 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 2 | -2 | 1 | -1 | 28 |
| Investing Activities | -1 | -2 | -22 | -15 | -51 |
| Operating Activities | 26 | 5 | 5 | 18 | 16 |
| Financing Activities | -23 | -5 | 18 | -4 | 64 |
| % Holding | Mar 2024 | Apr 2024 | Jul 2024 | Dec 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 97.29 % | 83.37 % | 97.29 % | 71.51 % | 71.52 % | 71.52 % | 71.52 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.73 % | 0.29 % | 5.31 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 0.00 % | 24.11 % | 22.28 % | 19.81 % | 19.45 % |
| Others | 2.71 % | 16.63 % | 2.71 % | 4.38 % | 5.47 % | 8.38 % | 3.72 % |
| No of Share Holders | 7 | 59 | 7 | 7 | 2,500 | 2,218 | 2,015 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 21 Feb 2025 | NA | 21 Feb 2025 | 40.50 | 40.15 | |
| 26 May 2025 | NA | 26 May 2025 | 31.55 | 30.75 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 39.00 | 39.60 | |
| 26 May 2026 | NA | 26 May 2026 | 23.95 | 25.60 |