Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 3 | 6 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 3 | 2 | 3 | 2 | 3 | 4 | 4 | 3 | 4 | 5 | 3 | 2 | 3 | 4 |
Expenses | 2 | 3 | 3 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 3 | 2 | 3 | 2 | 3 | 4 | 3 | 2 | 3 | 4 | 2 | 2 | 3 | 4 |
EBITDA | 0 | 0 | 2 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | -0 | 1 |
Operating Profit % | 3 % | 10 % | 34 % | 13 % | -123 % | 9 % | 10 % | -7 % | -133 % | 21 % | -25 % | -4 % | -22 % | 6 % | -7 % | 1 % | -39 % | 2 % | -1 % | -8 % | -9 % | -10 % | 9 % | -6 % | 16 % | 7 % | 11 % | 4 % | 9 % | 11 % | 15 % | 24 % | 3 % | 15 % | 36 % | 24 % | -8 % | 11 % |
Depreciation | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 1 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 1 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 1 | 1 | 1 | -1 | 0 |
EPS in ₹ | -0.04 | 0.19 | 0.68 | 0.03 | -0.22 | 0.02 | 0.01 | -0.06 | -0.29 | 0.01 | -0.16 | -0.06 | 0.24 | 0.05 | -0.08 | -0.03 | -0.27 | -0.04 | -0.08 | -0.11 | -0.17 | -0.16 | 0.05 | -0.13 | 0.46 | 0.06 | 0.22 | 0.01 | 0.17 | 0.29 | 0.35 | 0.44 | -0.27 | 0.51 | 0.86 | 0.41 | -0.42 | 0.33 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 37 | 35 | 40 | 41 | 41 | 44 | 48 | 49 | 54 | 81 |
Fixed Assets | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 34 | 33 | 1 | 4 | 3 | 5 | 6 | 6 | 8 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Investments | 29 | 30 | 36 | 35 | 36 | 37 | 40 | 41 | 45 | 70 |
Other Assets | 5 | 3 | 3 | 4 | 3 | 5 | 6 | 6 | 8 | 9 |
Total Liabilities | 3 | 1 | 1 | 2 | 2 | 4 | 5 | 4 | 5 | 4 |
Current Liabilities | 3 | 1 | 1 | 2 | 2 | 3 | 4 | 4 | 4 | 4 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 33 | 34 | 40 | 39 | 39 | 40 | 43 | 45 | 50 | 77 |
Reserve & Surplus | 19 | 20 | 26 | 25 | 25 | 26 | 29 | 31 | 36 | 63 |
Share Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
Investing Activities | 0 | -0 | 0 | 2 | -1 | -0 | -0 | -0 | -1 | -1 |
Operating Activities | -0 | 0 | 0 | -2 | 1 | -1 | 0 | 0 | 1 | 1 |
Financing Activities | 0 | -0 | -0 | 0 | -0 | 1 | -0 | -0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 52.85 % | 52.85 % | 52.85 % | 52.85 % | 52.85 % | 52.85 % | 52.66 % | 52.66 % | 52.66 % | 52.66 % | 52.66 % | 52.66 % | 52.66 % | 52.66 % | 52.66 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,174.15 | 10,260.81 | 53.55 | 1,162.49 | 17.89 | 196 | -7.79 | 49.78 | |
4,100.00 | 9,437.58 | 38.06 | 1,716.08 | 15.94 | 203 | 102.22 | 58.89 | |
272.70 | 8,713.51 | 33.52 | 3,975.50 | 6.40 | 210 | 18.17 | 58.27 | |
934.05 | 6,001.33 | 23.90 | 2,742.26 | 21.21 | 70 | 196.49 | 50.30 | |
609.30 | 4,436.94 | 19.98 | 13,522.60 | -8.58 | -691 | 76.35 | 46.17 | |
1,239.00 | 3,902.08 | 41.31 | 6,367.13 | -17.82 | 86 | 1,042.09 | 61.81 | |
3,213.95 | 2,918.32 | 26.70 | 1,551.95 | 4.54 | 101 | 34.41 | 46.83 | |
1,113.10 | 2,477.99 | 51.00 | 477.60 | -7.23 | 44 | 4.85 | 52.32 | |
716.80 | 2,461.76 | 38.69 | 633.04 | 31.93 | 64 | -4.04 | 51.99 | |
290.00 | 2,232.43 | 25.42 | 2,051.62 | - | 79 | -20.68 | 33.78 |