Annual Financials | 2023 | 2024 | 2025 | TTM |
Revenue  | 35 | 53 | 80 | 0 |
Expenses | 26 | 39 | 56 | 0 |
EBITDA  | 9 | 14 | 24 | 0 |
Operating Profit % | 25 % | 26 % | 29 % | 0 % |
Depreciation | 3 | 2 | 3 | 0 |
Interest | 0 | 1 | 2 | 0 |
Profit Before Tax  | 6 | 11 | 19 | 0 |
Tax | 3 | 2 | 4 | 0 |
Net Profit | 3 | 9 | 15 | 0 |
EPS in ₹ | 1.60 | 5.14 | 8.69 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2023 | 2024 | 2025 |
Total Assets  | 85 | 100 | 123 |
Fixed Assets | 51 | 50 | 49 |
Current Assets | 22 | 30 | 43 |
Capital Work in Progress | 11 | 18 | 21 |
Investments | 0 | 0 | 0 |
Other Assets | 23 | 32 | 52 |
Total Liabilities  | 85 | 100 | 123 |
Current Liabilities | 55 | 54 | 61 |
Non Current Liabilities | 7 | 14 | 14 |
Total Equity  | 24 | 32 | 48 |
Reserve & Surplus | 19 | 28 | 30 |
Share Capital | 5 | 5 | 17 |
Above figures are in Rs. Crores Cash Flow | 2023 | 2024 | 2025 |
Net Cash Flow | 2 | 1 | 2 |
Investing Activities | -12 | -9 | -5 |
Operating Activities | 10 | 11 | 4 |
Financing Activities | 4 | -1 | 3 |
Above figures are in Rs. Crores % Holding | Sept 2024 | Sept 2025 |
Promoter | 84.69 % | 84.69 % |
FIIs | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % |
Others | 15.31 % | 15.31 % |
No of Share Holders | 7 | 7 |
31 Mar 2023 | Change Of Name | NA | 31 Mar 2023 | 0.00 | 0.00 |