| Quarterly Financials | Dec 2006 | Mar 2007 |
| Revenue | 76 | 69 |
| Expenses | 66 | 61 |
| EBITDA | 10 | 9 |
| Operating Profit % | 13 % | 12 % |
| Depreciation | 3 | 2 |
| Interest | 3 | 4 |
| Profit Before Tax | 4 | 2 |
| Tax | 1 | 2 |
| Net Profit | 3 | 1 |
| EPS in ₹ | 1.36 | 0.31 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
8.17 | #1 4,056.60 | -5.60 | #1 3,789.00 | -0.81 | -744 | -28.33 | 47.34 | |
996.90 | 2,671.29 | 48.76 | 1,499.10 | 1.04 | 38 | 168.52 | 47.50 | |
519.20 | 2,355.61 | #1 10.13 | 2,655.80 | 15.63 | #1 231 | 139.13 | 36.74 | |
267.50 | 1,572.58 | 85.61 | 1,375.60 | -7.99 | 7 | #1 341.67 | 42.06 | |
22.06 | 1,226.72 | 35.73 | 1,184.60 | 38.70 | 34 | 13.11 | 57.42 | |
361.45 | 1,120.74 | 26.26 | 610.50 | #1 237.85 | 35 | 130.77 | 46.16 | |
448.75 | 1,103.83 | 33.88 | 932.80 | 32.93 | 34 | -25.00 | 52.59 | |
21.40 | 819.30 | -20.98 | 33.80 | -75.81 | -19 | -100.89 | 2.06 | |
255.00 | 654.31 | 16.13 | 238.90 | 3.55 | 33 | 64.00 | 56.60 | |
48.68 | 489.57 | 53.29 | 375.40 | 7.44 | 11 | -58.70 | 59.76 |
| Quarterly Financials | Dec 2006 | Mar 2007 |
| Revenue | 76 | 69 |
| Expenses | 66 | 61 |
| EBITDA | 10 | 9 |
| Operating Profit % | 13 % | 12 % |
| Depreciation | 3 | 2 |
| Interest | 3 | 4 |
| Profit Before Tax | 4 | 2 |
| Tax | 1 | 2 |
| Net Profit | 3 | 1 |
| EPS in ₹ | 1.36 | 0.31 |
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 139 | 119 | 67 | 66 | 96 | 93 | 91 | 82 | 67 | 69 | 60 | 55 |
| Fixed Assets | 31 | 26 | 23 | 21 | 21 | 19 | 18 | 19 | 19 | 18 | 17 | 16 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 109 | 93 | 44 | 45 | 76 | 74 | 72 | 63 | 48 | 51 | 43 | 39 |
| Total Equity & Liabilities | 139 | 119 | 67 | 66 | 96 | 93 | 91 | 82 | 67 | 69 | 60 | 55 |
| Current Liabilities | 222 | 125 | 51 | 20 | 21 | 27 | 23 | 30 | 23 | 22 | 18 | 15 |
| Non Current Liabilities | 22 | 107 | 116 | 119 | 112 | 78 | 43 | 23 | 14 | 20 | 16 | 14 |
| Total Equity | -105 | -113 | -100 | -73 | -37 | -12 | 26 | 29 | 30 | 27 | 26 | 26 |
| Reserve & Surplus | -132 | -140 | -128 | -100 | -64 | -39 | -1 | 2 | 2 | -0 | -1 | -1 |
| Share Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Net Cash Flow | 7 | -1 | -6 | -0 | 1 | -1 | 1 | -1 | 0 | 0 | 0 | 0 |
| Investing Activities | -0 | 0 | -1 | 2 | -1 | -0 | -1 | -1 | -1 | -0 | 0 | 1 |
| Operating Activities | 55 | -29 | 33 | -4 | 10 | 10 | 2 | 21 | 11 | -5 | 6 | 2 |
| Financing Activities | -47 | 28 | -38 | 2 | -8 | -10 | -0 | -21 | -10 | 5 | -6 | -3 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
| Promoter | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % | 65.76 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.18 % | 0.18 % | 0.18 % | 0.18 % | 0.18 % | 0.18 % | 0.18 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 30.54 % | 30.01 % | 30.63 % | 28.60 % | 29.89 % | 30.13 % | 30.19 % | 31.02 % | 31.03 % | 31.32 % | 31.55 % | 31.50 % | 31.86 % | 31.68 % | 31.62 % | 31.80 % | 31.98 % | 31.89 % | 31.87 % | 31.91 % | 31.95 % | 31.77 % | 31.75 % |
| Others | 3.52 % | 4.06 % | 3.43 % | 5.46 % | 4.17 % | 3.93 % | 3.87 % | 3.22 % | 3.21 % | 2.92 % | 2.69 % | 2.74 % | 2.39 % | 2.57 % | 2.62 % | 2.44 % | 2.26 % | 2.35 % | 2.37 % | 2.33 % | 2.29 % | 2.48 % | 2.49 % |
| No of Share Holders | 0 | 9,947 | 10,638 | 11,252 | 11,993 | 13,001 | 12,415 | 12,107 | 12,442 | 12,824 | 13,891 | 13,284 | 13,711 | 13,562 | 14,387 | 14,577 | 14,592 | 14,728 | 14,792 | 14,527 | 14,408 | 14,417 | 14,293 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 Sept 2024 | NA | 30 Sept 2024 | 19.71 | 17.95 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 15.99 | 15.55 | |
| 11 Feb 2025 | NA | 11 Feb 2025 | 15.97 | 15.31 | |
| 29 May 2025 | NA | 29 May 2025 | 14.68 | 14.17 | |
| 08 Aug 2025 | NA | 08 Aug 2025 | 13.44 | 14.41 | |
| 30 Sept 2025 | NA | 30 Sept 2025 | 14.41 | 15.58 | |
| 12 Nov 2025 | NA | 12 Nov 2025 | 14.35 | 14.45 | |
| 11 Feb 2026 | NA | 11 Feb 2026 | 10.83 | 12.69 | |
| 29 May 2026 | NA | 29 May 2026 | 11.35 | 11.00 | |
| 13 Aug 2026 | NA | 13 Aug 2026 | 9.85 | 9.82 | |
| 30 Sept 2026 | NA | 30 Sept 2026 | 9.82 | 9.15 |