Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 |
Expenses | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | 1 | -0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | -0 | 1 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 1 | 0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -1 |
Operating Profit % | 25 % | -171 % | 31 % | 38 % | 20 % | 35 % | -332 % | -203 % | -12 % | -12 % | 51 % | -113 % | 33 % | 5 % | -53 % | 13 % | 23 % | -10 % | -1 % | -49 % | -12 % | 39 % | 55 % | -16 % | -105 % | -141 % | -68 % | -26 % | -30 % | -16 % | -76 % | -12 % | 7 % | -29 % | -94 % | -68 % | -313 % | -5,000 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | -0 | -1 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | 0 | -0 | -1 | -0 | 0 | 0 | -1 | -1 | -1 | -1 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | -0 | -1 | -0 | 0 | -0 | -0 | -1 | 0 | -0 | 0 | -0 | 0 | -1 | -0 | -0 | 0 | -0 | -1 | -0 | 0 | 0 | -1 | -1 | -0 | -1 |
EPS in ₹ | 0.42 | -1.27 | -0.07 | -0.10 | 0.50 | 0.52 | 0.38 | 0.33 | 0.51 | 0.02 | 1.45 | -1.38 | 0.97 | -0.41 | -1.57 | -0.53 | 0.46 | -0.95 | -0.83 | -1.35 | 0.39 | -0.34 | 0.29 | -0.79 | 0.10 | -1.35 | -0.91 | -0.60 | 0.50 | -1.10 | -1.66 | -1.06 | 1.12 | -0.01 | -1.82 | -1.71 | -0.79 | -1.89 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 35 | 33 | 34 | 35 | 35 | 36 | 35 | 33 | 34 | 32 |
Fixed Assets | 23 | 22 | 21 | 25 | 25 | 24 | 23 | 23 | 22 | 22 |
Current Assets | 7 | 6 | 5 | 6 | 7 | 7 | 7 | 6 | 7 | 6 |
Capital Work in Progress | 1 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Assets | 12 | 10 | 8 | 9 | 9 | 10 | 10 | 9 | 10 | 9 |
Total Liabilities | 15 | 13 | 15 | 15 | 16 | 18 | 17 | 17 | 18 | 19 |
Current Liabilities | 10 | 9 | 10 | 12 | 12 | 15 | 14 | 13 | 15 | 18 |
Non Current Liabilities | 6 | 5 | 5 | 4 | 4 | 3 | 3 | 4 | 4 | 1 |
Total Equity | 20 | 19 | 19 | 19 | 19 | 18 | 18 | 17 | 15 | 13 |
Reserve & Surplus | 16 | 15 | 15 | 15 | 15 | 14 | 13 | 12 | 11 | 9 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 3 | -1 | -2 | 0 | -0 | -0 | 0 | -0 | 0 | -0 |
Investing Activities | 0 | -1 | -1 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
Operating Activities | 1 | 1 | 0 | 2 | 1 | -2 | 1 | -0 | -0 | 1 |
Financing Activities | 2 | -1 | -1 | -2 | -1 | 2 | -1 | -0 | 1 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 65.52 % | 65.52 % | 65.52 % | 65.52 % | 65.52 % | 65.52 % | 65.52 % | 65.52 % | 65.52 % | 65.52 % | 48.45 % | 48.45 % | 48.45 % | 48.45 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 34.48 % | 34.48 % | 34.48 % | 34.48 % | 34.48 % | 34.48 % | 34.48 % | 34.48 % | 34.48 % | 34.48 % | 51.55 % | 51.55 % | 51.55 % | 51.55 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
690.35 | 98,473.04 | 76.61 | 6,951.67 | 16.86 | 1,202 | 10.25 | 61.17 | |
374.90 | 23,394.87 | 36.82 | 2,625.97 | 25.26 | 678 | -8.75 | 43.83 | |
873.70 | 19,199.09 | 76.76 | 1,437.04 | 21.99 | 278 | -31.59 | 56.16 | |
126.20 | 10,370.51 | 71.53 | 1,083.61 | 22.62 | 182 | -26.92 | 39.78 | |
375.10 | 8,584.14 | 185.48 | 826.31 | 15.20 | 24 | 207.56 | 38.71 | |
408.30 | 8,378.90 | 69.14 | 2,819.58 | 7.46 | 116 | 584.27 | 39.29 | |
665.95 | 5,917.23 | 90.07 | 548.76 | 14.86 | 71 | -32.11 | 31.61 | |
206.30 | 4,658.51 | - | 978.73 | 28.54 | -235 | 105.07 | 50.46 | |
166.35 | 3,668.97 | 62.30 | 524.43 | 95.81 | 48 | -123.40 | 33.50 | |
167.00 | 2,922.78 | 71.46 | 404.34 | -0.23 | 50 | -118.27 | 60.70 |