Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 3 | 1 | 5 | 3 | 7 | 3 | 3 | 3 | 6 | 2 | 3 | 4 | 6 | 3 | 3 | 4 | 5 | 3 | 3 | 3 | 1 | 1 | 2 | 2 | 1 | 0 | 1 | 0 | 2 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Expenses | -0 | 2 | 4 | 4 | 2 | 2 | 2 | 2 | 5 | 2 | 2 | 3 | 6 | 2 | 2 | 4 | 5 | 3 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 3 | 2 |
EBITDA | 3 | -2 | 1 | -1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -0 | 0 | -1 | -1 | -2 | -2 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 |
Operating Profit % | 112 % | -219 % | -69 % | -35 % | 68 % | 6 % | 2 % | 8 % | 3 % | 2 % | 7 % | 0 % | 5 % | -3 % | -4 % | 7 % | 4 % | 6 % | 7 % | 6 % | -89 % | -9 % | -16 % | 6 % | -143 % | -297 % | -367 % | -596 % | -18 % | -259 % | -176 % | -233 % | -258 % | -152 % | -138 % | -496 % | -832 % | -253 % |
Depreciation | 2 | 1 | 1 | 1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -3 | -1 | -2 | 7 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -0 | -0 | -2 | -1 | -2 | -2 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -3 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | -3 | -1 | -2 | 7 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -0 | -0 | -2 | -1 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -4 | -1 |
EPS in ₹ | 1.45 | -6.94 | -2.17 | -3.84 | 14.80 | 0.06 | 0.01 | -0.05 | 0.03 | 0.02 | 0.04 | 0.11 | 0.03 | 0.08 | 0.03 | 0.09 | 0.09 | 0.03 | 0.03 | 0.02 | -2.15 | -0.55 | -0.90 | -0.11 | -3.49 | -2.38 | -3.56 | -3.66 | -1.06 | -2.62 | -2.42 | -2.88 | -2.88 | -2.35 | -1.89 | -2.75 | -8.38 | -2.98 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 46 | 29 | 27 | 32 | 36 | 37 | 37 | 35 | 34 | 29 |
Fixed Assets | 35 | 1 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 1 |
Current Assets | 7 | 14 | 9 | 12 | 12 | 10 | 9 | 7 | 6 | 3 |
Capital Work in Progress | 0 | 13 | 12 | 15 | 19 | 23 | 24 | 24 | 24 | 24 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 11 | 15 | 11 | 13 | 14 | 11 | 10 | 9 | 8 | 3 |
Total Liabilities | 45 | 27 | 25 | 30 | 34 | 35 | 38 | 41 | 45 | 48 |
Current Liabilities | 28 | 9 | 21 | 15 | 19 | 21 | 23 | 40 | 44 | 47 |
Non Current Liabilities | 17 | 17 | 4 | 14 | 15 | 14 | 15 | 0 | 1 | 1 |
Total Equity | 1 | 2 | 2 | 2 | 2 | 2 | -1 | -6 | -11 | -19 |
Reserve & Surplus | -4 | -3 | -3 | -3 | -3 | -3 | -6 | -11 | -16 | -24 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Investing Activities | -19 | -3 | -3 | -3 | -4 | -4 | -2 | 0 | -0 | 0 |
Operating Activities | 36 | -1 | 7 | 1 | 3 | 4 | -1 | -1 | -1 | -0 |
Financing Activities | -18 | 4 | -4 | 2 | 0 | -0 | 3 | 1 | 1 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
FIIs | 11.98 % | 11.98 % | 11.98 % | 11.98 % | 11.98 % | 11.98 % | 11.98 % | 11.98 % | 11.98 % | 11.98 % | 11.98 % | 11.98 % | 11.98 % | 11.98 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 13.02 % | 13.02 % | 13.02 % | 13.02 % | 13.02 % | 13.02 % | 13.02 % | 13.02 % | 13.02 % | 13.02 % | 13.02 % | 13.02 % | 13.02 % | 13.02 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
11,442.65 | 99,486.15 | 42.61 | 6,715.15 | 14.01 | 2,219 | 23.09 | 52.59 | |
1,730.45 | 73,707.37 | - | 3,818.25 | 35.55 | 64 | 604.03 | 49.70 | |
7,765.25 | 48,125.95 | 61.10 | 852.75 | - | 102 | 27,018.18 | 53.07 | |
7,126.45 | 46,800.69 | 61.03 | 9,240.40 | 14.41 | 836 | -20.72 | 69.78 | |
1,094.25 | 44,759.44 | 68.87 | 5,232.75 | 16.23 | 679 | -15.40 | 54.08 | |
1,672.50 | 44,652.54 | 67.39 | 4,931.81 | 44.83 | 599 | 51.86 | 42.84 | |
1,598.35 | 22,246.43 | 70.02 | 1,900.02 | 27.66 | 297 | 30.86 | 55.24 | |
312.30 | 21,937.02 | 41.88 | 6,373.09 | 3.57 | 515 | 7.35 | 49.82 | |
1,914.30 | 20,813.80 | 29.75 | 7,213.10 | 18.30 | 703 | -12.71 | 41.65 | |
1,318.70 | 18,841.89 | 70.06 | 1,291.89 | 28.17 | 252 | 57.52 | 62.23 |