Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 41 | 45 | 63 | 93 | 197 |
Fixed Assets | 2 | 2 | 3 | 3 | 7 |
Current Assets | 38 | 42 | 57 | 80 | 179 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 4 | 0 | 0 | 0 |
Other Assets | 38 | 39 | 61 | 89 | 190 |
Total Liabilities | 26 | 26 | 36 | 38 | 52 |
Current Liabilities | 25 | 25 | 35 | 37 | 50 |
Non Current Liabilities | 1 | 1 | 1 | 1 | 2 |
Total Equity | 15 | 19 | 28 | 55 | 145 |
Reserve & Surplus | 10 | 10 | 19 | 37 | 122 |
Share Capital | 5 | 10 | 9 | 18 | 23 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 3 | -4 | -3 | 0 | 66 |
Investing Activities | 0 | -5 | 1 | -1 | -5 |
Operating Activities | 6 | 4 | -6 | 8 | -6 |
Financing Activities | -3 | -4 | 3 | -7 | 76 |
% Holding | Jun 2023 | Sept 2023 | Mar 2024 |
Promoter | 73.68 % | 73.68 % | 73.68 % |
FIIs | 0.91 % | 0.12 % | 1.66 % |
DIIs | 1.28 % | 1.21 % | 1.57 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 24.13 % | 24.99 % | 23.09 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
539.30 | 17,099.07 | 51.51 | 5,100.07 | 251.99 | 586 | -59.46 | 53.45 | |
1,465.10 | 2,021.49 | 31.24 | 815.40 | 5.43 | 63 | 7.43 | 37.21 | |
39.64 | 1,877.57 | - | 405.79 | -13.84 | 1 | 381.40 | 42.01 | |
53.37 | 1,555.22 | 14.97 | 2,137.08 | 17.10 | 96 | 51.86 | 39.46 | |
395.70 | 631.39 | 29.49 | 174.86 | 20.96 | 16 | 168.40 | 46.43 | |
1,014.95 | 591.54 | 13.98 | 630.79 | -9.38 | 37 | 21.71 | 43.66 | |
3.27 | 567.75 | 35.67 | 262.47 | -35.33 | 7 | 61.02 | 41.74 | |
201.20 | 442.58 | 38.18 | 1,018.66 | 32.50 | 12 | - | 66.53 | |
103.85 | 224.82 | - | 376.92 | -19.57 | -49 | 489.84 | 65.76 | |
86.60 | 166.35 | 15.25 | 42.77 | 23.15 | 3 | 166.78 | 36.22 |