Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 13 | 24 | 108 | 143 | 159 | 188 | 216 | 239 | 316 |
Fixed Assets | 5 | 10 | 19 | 50 | 45 | 45 | 70 | 80 | 75 | 77 |
Current Assets | 0 | 3 | 5 | 56 | 76 | 80 | 104 | 121 | 151 | 222 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 6 | 20 | 1 | 3 | 7 | 10 |
Investments | 0 | 0 | 0 | 4 | 9 | 10 | 11 | 12 | 12 | 35 |
Other Assets | 0 | 3 | 5 | 54 | 83 | 84 | 106 | 120 | 145 | 194 |
Total Liabilities | 2 | 8 | 19 | 74 | 77 | 89 | 111 | 132 | 147 | 146 |
Current Liabilities | 0 | -1 | 8 | 51 | 51 | 51 | 71 | 89 | 117 | 126 |
Non Current Liabilities | 2 | 9 | 11 | 23 | 26 | 38 | 40 | 43 | 31 | 21 |
Total Equity | 3 | 5 | 5 | 34 | 66 | 71 | 77 | 83 | 92 | 169 |
Reserve & Surplus | -0 | -0 | 0 | 23 | 51 | 56 | 62 | 68 | 77 | 154 |
Share Capital | 3 | 5 | 5 | 11 | 15 | 15 | 15 | 15 | 15 | 16 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 1 | 1 | -0 | 0 | 1 | 6 | -6 | 6 | 4 |
Investing Activities | -5 | -5 | -10 | -35 | -12 | -20 | -11 | -21 | -3 | -30 |
Operating Activities | 1 | -2 | 9 | -9 | -17 | 3 | 12 | 24 | 8 | -20 |
Financing Activities | 4 | 8 | 2 | 44 | 29 | 18 | 5 | -9 | 0 | 54 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Feb 2024 | Mar 2024 | Sept 2024 |
Promoter | 68.91 % | 69.48 % | 71.45 % | 71.45 % | 71.45 % | 74.88 % | 72.55 % | 72.53 % | 72.53 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.56 % | 2.41 % | 2.51 % | 2.69 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.07 % | 0.00 % | 0.31 % | 0.31 % | 0.33 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 31.09 % | 30.52 % | 28.55 % | 28.55 % | 28.48 % | 24.56 % | 24.74 % | 24.64 % | 24.45 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,678.90 | 2,36,560.17 | 96.28 | 20,079.70 | 22.86 | 1,962 | 26.83 | 36.34 | |
6,766.55 | 1,41,905.50 | 84.07 | 10,748.19 | 22.88 | 1,248 | 25.37 | 30.81 | |
712.25 | 1,09,600.24 | 122.16 | 8,152.24 | 15.79 | 871 | -9.35 | 46.07 | |
65.33 | 84,397.16 | 85.41 | 6,567.51 | 9.64 | 660 | 96.11 | 42.26 | |
2,778.50 | 83,296.33 | 84.93 | 11,632.76 | 69.56 | 1,274 | 400.88 | 60.76 | |
228.02 | 78,712.04 | 176.60 | 24,439.05 | 2.45 | 282 | 268.47 | 39.17 | |
11,397.25 | 49,687.85 | 249.29 | 5,246.78 | 17.02 | 164 | 111.36 | 33.78 | |
1,088.30 | 49,276.40 | 213.51 | 3,171.31 | 116.74 | 231 | 1,430.43 | 54.65 | |
1,894.90 | 48,403.69 | 122.59 | 3,190.46 | 13.65 | 181 | 289.08 | 60.97 | |
9,478.00 | 38,094.83 | 44.83 | 16,239.41 | 12.98 | 825 | 11.21 | 51.15 |