Quarterly Financials | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 11 | 10 | 13 | 53 | 55 | 21 | 10 | 13 | 7 | 8 | 7 | 11 | 13 | 8 | 5 | 5 | 3 | 4 | 4 | 6 | 2 | 3 | 6 | 6 | 3 | 5 | 7 | 6 | 4 |
Expenses | 11 | 9 | 12 | 50 | 54 | 20 | 9 | 12 | 7 | 6 | 7 | 12 | 13 | 7 | 5 | 6 | 2 | 3 | 4 | 5 | 2 | 3 | 5 | 5 | 3 | 4 | 7 | 6 | 4 |
EBITDA | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | -0 | 2 | 1 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Operating Profit % | 6 % | 8 % | 6 % | -18 % | 1 % | 3 % | 8 % | 10 % | -0 % | 24 % | 13 % | -6 % | 2 % | 3 % | -7 % | -4 % | 14 % | 6 % | 6 % | 2 % | 12 % | 3 % | 1 % | 6 % | 6 % | 5 % | 4 % | -0 % | 7 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | -0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
Net Profit | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.52 | 2.34 | 0.79 | 2.85 | 0.90 | 0.19 | 0.30 | -0.14 | -1.48 | 1.44 | -2.83 | 0.94 | 0.22 | 0.05 | -0.45 | -3.00 | 0.50 | 0.12 | 0.21 | -0.07 | 0.27 | 0.01 | 0.08 | 0.53 | 0.29 | 0.31 | 0.56 | 0.08 | 0.33 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 31 | 55 | 59 | 57 | 44 | 42 | 42 | 43 |
Fixed Assets | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 1 |
Current Assets | 23 | 46 | 6 | 8 | 4 | 4 | 3 | 17 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 5 | 5 | 5 | 5 | 4 | 10 |
Other Assets | 29 | 53 | 52 | 51 | 38 | 36 | 37 | 33 |
Total Liabilities | 16 | 38 | 42 | 41 | 28 | 26 | 26 | 27 |
Current Liabilities | 12 | 34 | 31 | 22 | 11 | 7 | 7 | 7 |
Non Current Liabilities | 3 | 3 | 11 | 19 | 17 | 20 | 19 | 20 |
Total Equity | 16 | 17 | 17 | 16 | 16 | 16 | 16 | 17 |
Reserve & Surplus | 15 | 14 | 14 | 13 | 13 | 13 | 13 | 13 |
Share Capital | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investing Activities | 1 | -0 | -1 | 1 | 0 | -0 | -0 | -6 |
Operating Activities | -4 | -18 | -1 | -12 | 5 | 0 | 2 | 3 |
Financing Activities | 3 | 17 | 2 | 11 | -5 | 0 | -2 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 68.74 % | 68.74 % | 68.74 % | 68.74 % | 68.74 % | 68.74 % | 68.74 % | 68.74 % | 68.74 % | 68.74 % | 68.74 % | 68.74 % | 68.74 % | 68.74 % | 68.74 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 31.26 % | 31.26 % | 31.26 % | 31.26 % | 31.26 % | 31.26 % | 31.26 % | 31.26 % | 31.26 % | 31.26 % | 31.26 % | 31.26 % | 31.26 % | 31.26 % | 31.26 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,895.95 | 4,27,525.38 | 27.81 | 54,982.51 | 32.75 | 14,451 | 13.04 | 43.49 | |
1,739.75 | 2,76,254.47 | 32.50 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 42.62 | |
316.05 | 2,04,162.80 | 127.02 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 40.42 | |
10,488.30 | 1,16,842.81 | 15.77 | 1,713.46 | 224.92 | 7,365 | -4.89 | 52.02 | |
3,007.95 | 1,15,421.61 | 14.73 | 36,412.99 | 19.35 | 7,391 | 20.17 | 34.49 | |
1,260.70 | 1,07,811.94 | 27.98 | 19,419.87 | 48.18 | 3,411 | 25.22 | 30.22 | |
4,484.55 | 96,475.53 | 43.67 | 3,163.39 | 27.42 | 1,943 | 32.09 | 53.25 | |
1,804.55 | 73,196.90 | 16.39 | 15,162.74 | 26.62 | 4,468 | 14.45 | 29.84 | |
699.40 | 66,605.57 | 30.14 | 17,483.48 | 22.39 | 2,408 | -32.93 | 41.79 | |
201.11 | 52,952.99 | 14.26 | 34,560.58 | 14.43 | 3,439 | 40.83 | 39.26 |