Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 | 6 | 7 | 17 | 13 | 22 | 19 | 13 | 18 | 19 | 15 | 32 | 46 | 36 | 24 | 27 | 33 | 26 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 4 | 4 | 14 | 11 | 18 | 16 | 10 | 14 | 16 | 13 | 28 | 39 | 31 | 20 | 23 | 27 | 23 |
EBITDA | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 1 | 6 | 2 | 3 | 4 | 1 | 4 | 3 | 3 | 4 | 3 | 2 | 4 | 6 | 5 | 3 | 4 | 6 | 3 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 21 % | 22 % | 12 % | 18 % | 15 % | 15 % | 17 % | 12 % | 16 % | 8 % | 14 % | 10 % | 10 % | 13 % | 9 % | 10 % | 12 % | 15 % | 6 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 6 | 2 | 3 | 4 | 1 | 4 | 3 | 2 | 3 | 3 | 1 | 4 | 6 | 5 | 3 | 3 | 5 | 3 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
Net Profit | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 6 | 2 | 3 | 3 | 1 | 3 | 2 | 2 | 3 | 2 | 1 | 3 | 5 | 3 | 2 | 2 | 4 | 2 |
EPS in ₹ | -0.09 | -0.99 | -0.17 | -0.15 | -0.34 | -1.13 | 2.26 | -0.34 | 1.49 | 0.38 | -0.38 | 0.81 | -1.17 | -1.43 | -1.14 | -1.14 | 1.11 | -2.78 | -2.69 | 16.15 | 228.65 | 74.72 | 105.49 | 127.39 | 23.57 | 143.29 | 99.96 | 85.03 | 129.22 | 97.56 | 37.20 | 123.95 | 188.04 | 140.53 | 87.31 | 90.61 | 164.21 | 2.69 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 0 | 0 | 0 | 0 | 15 | 35 | 52 | 88 | 87 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 2 |
Current Assets | 0 | 0 | 0 | 0 | 0 | 4 | 21 | 46 | 85 | 84 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 10 | 13 | 5 | 0 | 0 |
Other Assets | 0 | 0 | 0 | 0 | 0 | 4 | 21 | 46 | 85 | 84 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 9 | 21 | 27 | 52 | 40 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 9 | 21 | 26 | 51 | 39 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Total Equity | 0 | 0 | 0 | 0 | 0 | 6 | 14 | 25 | 36 | 47 |
Reserve & Surplus | -0 | -0 | -0 | -0 | -0 | 6 | 14 | 25 | 35 | 47 |
Share Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 0 | 2 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | -6 | 2 | 13 | 3 | -1 |
Operating Activities | -0 | -0 | 0 | -0 | -0 | 1 | -1 | -14 | -2 | 4 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 5 | 1 | -0 | -1 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 34.51 % | 34.51 % | 34.51 % | 34.51 % | 34.51 % | 34.51 % | 34.51 % | 34.51 % | 34.51 % | 34.51 % | 34.51 % | 34.51 % | 34.51 % | 75.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 65.49 % | 25.00 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
588.85 | 18,777.63 | 51.42 | 5,100.07 | 251.99 | 586 | 84.83 | 29.40 | |
1,725.50 | 2,416.43 | 38.05 | 815.40 | 5.43 | 63 | 101.53 | 57.23 | |
46.71 | 2,256.51 | - | 405.79 | -13.84 | 1 | 64.45 | 34.52 | |
66.56 | 1,850.08 | 19.65 | 2,137.08 | 17.10 | 96 | 24.04 | 72.44 | |
1,096.25 | 687.30 | 16.94 | 630.79 | -9.38 | 37 | 58.33 | 40.62 | |
3.61 | 647.35 | 40.67 | 249.71 | -38.47 | 7 | 569.68 | 34.60 | |
123.50 | 224.44 | 37.20 | 42.77 | 23.15 | 3 | 221.14 | 72.15 | |
85.00 | 182.78 | - | 376.92 | -19.57 | -49 | -86.69 | 42.88 | |
1,870.00 | 75.00 | 24.00 | 12.02 | 24.70 | 3 | -0.00 | 45.55 | |
80.79 | 66.54 | 6.41 | 120.11 | 7.16 | 12 | -34.72 | 100.00 |