Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 24 | 26 | 28 | 43 | 58 | 61 | 65 | 74 | 79 | 10 |
Fixed Assets | 14 | 15 | 16 | 15 | 22 | 28 | 26 | 25 | 25 | 3 |
Current Assets | 10 | 11 | 12 | 21 | 30 | 33 | 38 | 47 | 53 | 5 |
Capital Work in Progress | 0 | 0 | 0 | 7 | 6 | 0 | 0 | 1 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 10 | 11 | 12 | 21 | 30 | 33 | 39 | 48 | 54 | 7 |
Total Liabilities | 24 | 26 | 28 | 43 | 58 | 61 | 65 | 74 | 79 | 10 |
Current Liabilities | 8 | 10 | 12 | 16 | 25 | 30 | 29 | 41 | 47 | 37 |
Non Current Liabilities | 10 | 10 | 9 | 8 | 12 | 10 | 14 | 10 | 9 | 4 |
Total Equity | 6 | 6 | 7 | 18 | 21 | 22 | 22 | 23 | 23 | -31 |
Reserve & Surplus | 5 | 5 | 6 | 13 | 16 | 17 | 17 | 18 | 13 | -41 |
Share Capital | 1 | 1 | 1 | 5 | 5 | 5 | 5 | 5 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 0 | 1 | -0 | 0 | -0 | -1 | -1 |
Investing Activities | -1 | -2 | -1 | -7 | -8 | -1 | -0 | -2 | -2 | 21 |
Operating Activities | 2 | 4 | 4 | -1 | 5 | 7 | 1 | 10 | 6 | -14 |
Financing Activities | -2 | -2 | -3 | 8 | 3 | -6 | -0 | -8 | -5 | -7 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 |
Promoter | 65.53 % | 65.53 % | 65.53 % | 65.53 % | 65.53 % | 65.53 % | 65.53 % | 65.53 % | 65.53 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.16 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 19.69 % | 18.96 % | 18.44 % | 19.00 % | 19.85 % | 19.81 % | 22.87 % | 20.41 % | 18.88 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
4,615.15 | 59,727.40 | 54.69 | 10,199.90 | 10.49 | 1,070 | -15.05 | 41.62 | |
1,621.60 | 44,252.20 | 84.18 | 5,683.50 | 9.61 | 546 | -17.46 | 23.38 | |
248.60 | 15,431.30 | 32.27 | 4,497.40 | -0.46 | 474 | -58.47 | 43.12 | |
489.95 | 11,012.90 | 30.44 | 5,006.60 | 16.62 | 316 | 39.58 | 58.69 | |
267.06 | 6,902.50 | 36.95 | 1,105.40 | 11.69 | 161 | 21.13 | 56.39 | |
1,549.20 | 6,848.60 | 93.74 | 650.40 | 6.34 | 57 | 102.78 | 67.95 | |
73.15 | 4,984.60 | 94.20 | 6,151.90 | 5.80 | 91 | -259.04 | 55.28 | |
426.40 | 4,754.70 | 36.13 | 2,584.80 | -4.95 | 183 | -79.18 | 47.73 | |
225.55 | 4,359.50 | 66.46 | 499.70 | -19.34 | 53 | 47.41 | 21.77 | |
3,653.50 | 4,159.90 | 31.07 | 1,490.80 | 6.03 | 123 | 26.01 | 68.18 |