| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 62 | 47 |
| Expenses | 56 | 45 |
| EBITDA | 6 | 3 |
| Operating Profit % | 8 % | 5 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 6 | 2 |
| Tax | 2 | 0 |
| Net Profit | 4 | 2 |
| EPS in ₹ | 2.70 | 19.39 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
2,828.20 | #1 81,353.55 | 20.88 | #1 26,536.80 | 78.75 | #1 3,858 | 74.76 | 36.79 | |
14,244.00 | 57,224.18 | 55.82 | 22,810.20 | 22.11 | 975 | 1.36 | 41.44 | |
1,096.50 | 49,670.83 | 33.08 | 7,824.37 | 17.62 | 1,483 | 64.43 | 61.54 | |
334.90 | 23,186.64 | 21.38 | 5,049.88 | #1 113.95 | 1,139 | 89.47 | 51.92 | |
1,682.20 | 11,235.03 | 103.42 | 1,603.21 | 43.76 | 117 | 69.55 | 57.05 | |
314.25 | 9,560.82 | 16.06 | 4,750.92 | 88.19 | 564 | 39.33 | 48.34 | |
194.42 | 7,044.89 | 14.79 | 4,861.90 | 40.86 | 469 | 21.85 | 46.94 | |
478.00 | 6,075.62 | 16.57 | 4,548.44 | 107.45 | 350 | -36.22 | 54.56 | |
4,478.70 | 5,123.72 | 31.90 | 651.94 | 1.93 | 158 | -48.74 | 51.49 | |
98.44 | 4,273.91 | #1 14.09 | 1,049.44 | 81.75 | 327 | #1 157.76 | 42.24 |
| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 62 | 47 |
| Expenses | 56 | 45 |
| EBITDA | 6 | 3 |
| Operating Profit % | 8 % | 5 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 6 | 2 |
| Tax | 2 | 0 |
| Net Profit | 4 | 2 |
| EPS in ₹ | 2.70 | 19.39 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 40 | 62 | 76 | 79 | 97 | 139 |
| Fixed Assets | 1 | 5 | 5 | 5 | 5 | 27 |
| Current Assets | 37 | 57 | 71 | 73 | 86 | 111 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 5 | 7 |
| Investments | 0 | 0 | 0 | 0 | 0 | 39 |
| Other Assets | 39 | 57 | 71 | 74 | 88 | 0 |
| Total Equity & Liabilities | 40 | 62 | 76 | 79 | 97 | 139 |
| Current Liabilities | 35 | 52 | 61 | 52 | 55 | 54 |
| Non Current Liabilities | 0 | 1 | 1 | 2 | 3 | 2 |
| Total Equity | 5 | 9 | 15 | 26 | 39 | 84 |
| Reserve & Surplus | 4 | 8 | 14 | 25 | 24 | 65 |
| Share Capital | 0 | 0 | 1 | 1 | 15 | 19 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 1 | 1 | -1 | 1 | 1 |
| Investing Activities | -2 | -2 | -0 | -2 | -6 |
| Operating Activities | 2 | 3 | -3 | 0 | -3 |
| Financing Activities | 1 | 1 | 2 | 2 | 9 |
| % Holding | Dec 2024 | Jun 2025 | Jul 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
| Promoter | 91.67 % | 91.67 % | 67.10 % | 67.10 % | 67.10 % | 67.10 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 25.71 % | 26.45 % | 26.57 % | 25.44 % |
| Others | 8.33 % | 8.33 % | 7.18 % | 6.44 % | 6.32 % | 7.45 % |
| No of Share Holders | 24 | 24 | 1,674 | 1,547 | 1,489 | 1,365 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 10 Nov 2025 | NA | 10 Nov 2025 | 87.25 | 84.90 | |
| 28 Apr 2026 | NA | 28 Apr 2026 | 60.05 | 67.70 |