Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 33 | 35 | 37 | 38 | 38 | 34 | 32 | 35 | 36 | 32 |
Fixed Assets | 12 | 11 | 10 | 9 | 8 | 9 | 9 | 9 | 11 | 9 |
Current Assets | 19 | 20 | 20 | 21 | 22 | 14 | 12 | 13 | 14 | 12 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 21 | 24 | 27 | 30 | 30 | 26 | 22 | 24 | 25 | 23 |
Total Liabilities | 26 | 28 | 29 | 29 | 27 | 19 | 18 | 18 | 17 | 14 |
Current Liabilities | 19 | 20 | 21 | 23 | 22 | 13 | 13 | 13 | 16 | 13 |
Non Current Liabilities | 7 | 7 | 8 | 5 | 5 | 6 | 5 | 4 | 1 | 1 |
Total Equity | 7 | 8 | 8 | 10 | 12 | 15 | 13 | 17 | 18 | 18 |
Reserve & Surplus | 6 | 6 | 6 | 9 | 10 | 1 | -1 | 3 | 4 | 4 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 14 | 14 | 14 | 14 | 14 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | -0 | -0 | 3 | -3 | 0 | 0 | -0 |
Investing Activities | -1 | 36 | -1 | 0 | 1 | -4 | -1 | -1 | -0 | 1 |
Operating Activities | 3 | -35 | 2 | 4 | 1 | 2 | 1 | 3 | 6 | 4 |
Financing Activities | -2 | -2 | -2 | -4 | -2 | 6 | -3 | -2 | -6 | -5 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 |
Promoter | 73.12 % | 73.12 % | 73.12 % | 73.12 % | 73.12 % | 73.12 % | 72.95 % | 72.95 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.88 % | 26.88 % | 26.88 % | 26.88 % | 26.88 % | 26.88 % | 27.05 % | 27.05 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
185.11 | 1,28,236.48 | 39.88 | 98,879.30 | 25.23 | 3,020 | 69.29 | 36.47 | |
35,341.10 | 1,03,846.22 | 54.44 | 17,449.50 | 13.29 | 2,490 | 13.93 | 43.08 | |
959.95 | 56,038.39 | 63.17 | 14,064.65 | 24.63 | 925 | 17.00 | 42.30 | |
688.90 | 43,344.97 | 75.35 | 3,208.73 | 19.41 | 518 | 15.73 | 51.07 | |
445.05 | 38,998.00 | 44.59 | 16,859.68 | 10.90 | 883 | -1.50 | 36.10 | |
2,391.50 | 33,834.34 | 46.93 | 10,326.49 | 16.69 | 680 | 24.69 | 51.68 | |
65.75 | 28,264.14 | 42.62 | 8,335.10 | 17.73 | 638 | 20.90 | 52.16 | |
1,360.70 | 28,004.86 | 52.26 | 5,720.47 | 0.23 | 526 | 10.84 | 45.82 | |
14,620.10 | 27,327.52 | 67.29 | 3,910.46 | 11.37 | 406 | -0.30 | 47.42 | |
1,374.25 | 25,701.34 | 26.41 | 11,818.85 | 12.73 | 934 | 25.62 | 52.10 |