Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 479 | 524 | 435 | 434 | 339 | 313 | 301 | 440 | 221 | 404 | 461 | 500 | 276 | 480 | 402 | 554 | 417 | 463 | 449 | 662 | 558 | 775 | 807 | 1,158 | 1,096 | 1,113 | 1,139 |
Expenses | 434 | 485 | 393 | 378 | 296 | 280 | 265 | 412 | 212 | 356 | 416 | 455 | 259 | 439 | 354 | 492 | 381 | 424 | 400 | 586 | 494 | 699 | 725 | 1,045 | 987 | 998 | 1,024 |
EBITDA | 45 | 39 | 43 | 56 | 43 | 34 | 36 | 28 | 10 | 48 | 45 | 45 | 17 | 42 | 48 | 62 | 36 | 39 | 49 | 76 | 64 | 76 | 82 | 113 | 109 | 115 | 115 |
Operating Profit % | 9 % | 7 % | 10 % | 13 % | 12 % | 11 % | 12 % | 6 % | 4 % | 12 % | 10 % | 9 % | 6 % | 9 % | 12 % | 11 % | 8 % | 8 % | 10 % | 11 % | 11 % | 10 % | 10 % | 9 % | 10 % | 10 % | 10 % |
Depreciation | 12 | 10 | 9 | 8 | 9 | 10 | 10 | 10 | 11 | 12 | 11 | 12 | 12 | 12 | 12 | 12 | 13 | 11 | 11 | 11 | 12 | 13 | 14 | 14 | 15 | 15 | 17 |
Interest | 27 | 26 | 24 | 25 | 22 | 23 | 20 | 20 | 17 | 17 | 17 | 21 | 20 | 25 | 23 | 25 | 24 | 23 | 26 | 32 | 28 | 35 | 40 | 52 | 51 | 56 | 50 |
Profit Before Tax | 6 | 4 | 11 | 22 | 12 | 1 | 6 | -1 | -18 | 19 | 17 | 13 | -15 | 5 | 13 | 25 | -1 | 6 | 12 | 33 | 23 | 29 | 29 | 48 | 43 | 44 | 48 |
Tax | 2 | 1 | 4 | 5 | 4 | 1 | 2 | -29 | -7 | 7 | 6 | 4 | -5 | 1 | 5 | 0 | 0 | 3 | 2 | 9 | 7 | 9 | 9 | 22 | 11 | 12 | 12 |
Net Profit | 5 | 3 | 7 | 18 | 8 | 1 | 5 | 28 | -12 | 13 | 11 | 9 | -10 | 3 | 7 | 25 | -1 | 3 | 10 | 24 | 16 | 20 | 21 | 25 | 32 | 33 | 36 |
EPS in ₹ | 0.44 | 0.24 | 0.63 | 1.73 | 0.77 | 0.06 | 0.45 | 2.74 | -1.13 | 1.22 | 1.12 | 0.88 | -0.97 | 0.31 | 0.72 | 2.39 | -0.06 | 0.29 | 0.92 | 2.31 | 1.58 | 1.93 | 1.92 | 2.37 | 3.08 | 3.13 | 3.35 |