Skipper

531.35

+2.15

(0.41%)

Market Cap (₹ Cr.)

₹5,429

52 Week High

618.90

Book Value

₹87

52 Week Low

207.12

PE Ratio

48.91

PB Ratio

5.65

PE for Sector

52.61

PB for Sector

5.76

ROE

4.63 %

ROCE

20.35 %

Dividend Yield

0.02 %

EPS

₹9.53

Industry

Engineering

Sector

Engineering

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

65.72 %

Net Income Growth

129.62 %

Cash Flow Change

-29.92 %

ROE

96.31 %

ROCE

71.36 %

EBITDA Margin (Avg.)

0.03 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	500	237	371	372	531	285	392	426	565	400	516	567	594	479	524	435	434	339	313	301	439	221	404	461	500	276	480	402	554	417	463	446	659	556	774	804	1,157	1,095	1,113
Expenses	431	201	307	322	456	245	317	367	463	347	447	492	484	434	485	393	378	296	279	265	412	212	356	416	455	258	437	353	491	380	422	400	586	494	699	725	1,045	987	997
EBITDA	69	36	64	49	75	40	74	59	102	52	69	74	109	45	39	43	55	43	35	36	28	9	48	45	45	18	43	49	63	37	41	47	73	62	76	79	112	108	116
Operating Profit %	14 %	14 %	11 %	11 %	14 %	14 %	19 %	14 %	18 %	13 %	13 %	13 %	18 %	9 %	7 %	10 %	13 %	13 %	11 %	12 %	6 %	4 %	12 %	10 %	9 %	6 %	9 %	12 %	11 %	9 %	9 %	10 %	11 %	11 %	10 %	10 %	9 %	10 %	10 %
Depreciation	6	6	6	6	6	7	7	8	10	11	12	12	11	12	10	9	8	9	9	10	10	11	12	11	12	12	12	12	12	13	11	11	11	12	13	13	14	15	15
Interest	15	15	11	15	16	18	17	19	14	17	20	18	24	27	26	24	25	22	23	20	20	17	17	17	21	20	25	23	25	24	23	26	32	28	35	39	52	51	55
Profit Before Tax	47	15	46	28	53	15	51	33	78	25	37	45	74	6	4	11	22	12	2	6	-2	-19	19	17	13	-14	6	14	25	0	7	9	30	21	28	26	46	42	45
Tax	17	5	16	10	14	6	9	8	14	15	13	12	31	5	5	-5	5	4	1	1	-6	0	0	0	-1	0	0	0	-10	0	0	1	5	4	5	4	13	12	12
Net Profit	30	10	30	19	36	11	33	22	58	16	23	29	49	5	2	6	18	8	1	4	27	-12	12	11	9	-9	4	8	25	0	5	7	21	14	19	18	24	32	34
EPS in ₹	2.96	0.98	2.96	1.83	3.53	1.01	3.26	2.17	5.68	1.56	2.27	2.85	4.82	0.44	0.24	0.63	1.73	0.80	0.14	0.43	2.67	-1.16	1.21	1.12	0.88	-0.91	0.43	0.82	2.45	0.02	0.44	0.69	1.95	1.37	1.84	1.66	2.25	3.00	3.23

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,064	1,190	1,391	1,744	1,653	1,713	1,919	2,087	2,223	3,138
Fixed Assets	351	385	497	521	514	579	657	657	697	749
Current Assets	706	763	863	1,217	1,118	1,051	1,216	1,385	1,455	2,323
Capital Work in Progress	3	40	14	2	8	11	12	14	7	16
Investments	0	0	0	0	9	10	10	11	11	10
Other Assets	709	765	880	1,221	1,121	1,114	1,241	1,406	1,508	2,362
Total Liabilities	760	809	859	1,106	1,004	1,026	1,211	1,352	1,455	2,247
Current Liabilities	562	578	618	881	778	827	903	1,084	1,105	1,756
Non Current Liabilities	197	231	240	226	227	199	309	268	350	491
Total Equity	304	382	532	637	649	688	708	736	768	891
Reserve & Surplus	294	371	522	627	638	677	698	725	758	881
Share Capital	10	10	10	10	10	10	10	10	10	11

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	26	-14	-13	-1	-0	0	0	0	1	-0
Investing Activities	-32	-92	-79	-42	-41	-51	-100	-48	-98	-187
Operating Activities	174	65	176	80	134	214	180	17	284	199
Financing Activities	-116	13	-110	-39	-93	-163	-81	31	-185	-12

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Feb 2024	Mar 2024	Jun 2024	Sept 2024
Promoter	71.89 %	71.89 %	71.89 %	71.89 %	71.89 %	71.89 %	71.89 %	71.89 %	71.89 %	71.89 %	71.89 %	71.89 %	66.26 %	66.47 %	66.48 %	66.48 %
FIIs	8.97 %	9.77 %	9.48 %	9.48 %	9.31 %	9.28 %	9.87 %	9.61 %	9.51 %	9.93 %	8.09 %	7.39 %	7.17 %	4.60 %	3.63 %	4.39 %
DIIs	1.85 %	0.46 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.11 %	0.28 %	0.15 %	0.15 %	0.22 %	0.21 %	0.24 %	0.24 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	17.29 %	17.89 %	18.63 %	18.63 %	18.80 %	18.83 %	18.24 %	18.50 %	18.48 %	17.89 %	19.87 %	20.57 %	26.35 %	28.72 %	29.65 %	28.89 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Tega Industries	1,747.75	12,047.91	71.26	1,514.92	22.70	194	-84.76	39.01
Azad Engineering	1,594.95	9,334.83	133.60	372.76	42.54	59	7.46	55.25
The Anup Engineering	3,488.35	6,839.44	92.89	412.58	41.29	51	67.08	59.80
Skipper	531.35	5,428.69	48.91	3,290.64	65.72	82	66.48	49.94
Rajoo Engineers	393.00	4,844.72	182.34	201.29	23.83	20	47.86	54.65
KRN Heat Exchanger and Refrigeration	762.65	4,584.67	117.08	313.54	-	39	-37.48	80.68
KP Green Engineering	569.95	2,912.75	82.05	351.97	206.63	35	-	46.35
HMT	63.22	2,404.22	-	217.36	-15.90	-130	6.00	30.16
Thejo Engineering	2,041.85	2,254.89	43.92	562.63	17.81	59	-9.17	36.45
Uniparts	411.10	1,875.53	18.64	1,148.86	-16.88	125	-35.91	27.44

Corporate Action

Technical Indicators

RSI(14)

Neutral

49.39

ATR(14)

Less Volatile

29.82

STOCH(9,6)

Oversold

18.71

STOCH RSI(14)

Oversold

14.58

MACD(12,26)

Bearish

-6.03

ADX(14)

Weak Trend

17.25

UO(9)

Bearish

40.17

ROC(12)

Downtrend And Accelerating

-3.12

WillR(14)

Oversold

-82.08