| Annual Financials | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 258 | 469 | 589 | 651 | 0 |
| Expenses | 256 | 465 | 578 | 631 | 0 |
EBITDA  | 3 | 4 | 11 | 20 | 0 |
| Operating Profit % | 1 % | 1 % | 2 % | 3 % | 0 % |
| Depreciation | 1 | 1 | 1 | 1 | 0 |
| Interest | 1 | 1 | 3 | 3 | 0 |
Profit Before Tax  | 2 | 3 | 7 | 16 | 0 |
| Tax | 0 | 1 | 2 | 4 | 0 |
| Net Profit | 1 | 2 | 6 | 12 | 0 |
| EPS in ₹ | 4.19 | 5.60 | 12.55 | 7.61 | 0.00 |
Above figures are in Rs. Crores | Balance Sheet | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 44 | 60 | 117 | 117 |
| Fixed Assets | 5 | 4 | 7 | 7 |
| Current Assets | 39 | 52 | 109 | 108 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 40 | 56 | 110 | 110 |
Total Liabilities  | 44 | 60 | 117 | 117 |
| Current Liabilities | 33 | 46 | 94 | 82 |
| Non Current Liabilities | 6 | 5 | 6 | 6 |
Total Equity  | 5 | 9 | 17 | 30 |
| Reserve & Surplus | 3 | 5 | 12 | 14 |
| Share Capital | 3 | 4 | 6 | 16 |
Above figures are in Rs. Crores | Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 0 | 0 | -0 |
| Investing Activities | -3 | -4 | -1 | -2 |
| Operating Activities | 1 | -6 | -6 | -0 |
| Financing Activities | 2 | 9 | 7 | 2 |
Above figures are in Rs. Crores | % Holding | Jun 2025 |
| Promoter | 100.00 % |
| FIIs | 0.00 % |
| DIIs | 0.00 % |
| Government | 0.00 % |
| Public / Retail | 0.00 % |
| Others | 0.00 % |
| No of Share Holders | 7 |