Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 8 % | 0 % | 0 % | 62 % | 17 % | 28 % | 53 % | 20 % | -11 % | 8 % | 23 % | 36 % | 21 % | 24 % | -11 % | 19 % | 19 % | 32 % | 19 % | 14 % | 57 % | 0 % | 14 % | 62 % | 92 % | 62 % | -8 % | 57 % | 93 % | 94 % | 31 % | 91 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 3.87 | -4.34 | -5.12 | -8.72 | 1.18 | 0.25 | 0.05 | 0.00 | 0.09 | 0.02 | -0.26 | 0.02 | 0.27 | 0.01 | -0.02 | -0.05 | 0.01 | 0.09 | 0.06 | 0.03 | -0.10 | 0.01 | 0.07 | 0.40 | 0.12 | 0.02 | 0.10 | -0.08 | 0.01 | 0.02 | 0.18 | 0.12 | 0.01 | 0.10 | 0.66 | 0.18 | 0.13 | 0.77 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 8 | 16 | 26 | 31 | 30 | 29 | 29 | 40 | 45 | 52 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 1 | 1 | 0 | 0 | 6 | 1 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 11 | 8 | 7 | 6 | 6 | 9 | 9 | 12 |
Other Assets | 7 | 16 | 14 | 23 | 22 | 22 | 23 | 31 | 36 | 40 |
Total Liabilities | 5 | 6 | 16 | 21 | 20 | 19 | 18 | 14 | 14 | 20 |
Current Liabilities | 0 | 3 | 13 | 18 | 17 | 13 | 13 | 11 | 14 | 20 |
Non Current Liabilities | 4 | 3 | 2 | 2 | 3 | 5 | 5 | 3 | 0 | 0 |
Total Equity | 3 | 10 | 10 | 10 | 10 | 10 | 11 | 26 | 31 | 32 |
Reserve & Surplus | 3 | 7 | 7 | 7 | 7 | 7 | 8 | 21 | 25 | 26 |
Share Capital | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | 0 | 0 | -0 | 0 | -0 | 1 | -1 | -0 | 0 |
Investing Activities | -1 | -8 | -9 | -6 | 1 | 7 | -0 | -2 | -1 | -3 |
Operating Activities | -7 | 3 | 11 | 6 | -1 | -10 | 1 | -11 | -2 | 3 |
Financing Activities | 5 | 6 | -2 | -0 | 0 | 3 | -0 | 12 | 2 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Feb 2023 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 64.67 % | 64.67 % | 64.67 % | 69.41 % | 69.41 % | 69.41 % | 69.41 % | 69.41 % | 63.53 % | 63.53 % | 63.53 % | 63.53 % | 63.53 % | 68.53 % | 68.53 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 35.33 % | 35.33 % | 35.33 % | 30.59 % | 30.59 % | 30.59 % | 30.59 % | 30.59 % | 36.47 % | 36.47 % | 36.47 % | 36.47 % | 36.47 % | 31.47 % | 31.47 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,899.55 | 4,27,376.72 | 28.63 | 54,982.51 | 32.75 | 14,451 | 13.82 | 33.79 | |
1,819.90 | 2,89,850.06 | 34.74 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 42.82 | |
330.35 | 2,09,181.88 | 131.70 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 38.77 | |
1,460.30 | 1,22,393.61 | 33.46 | 19,419.87 | 48.18 | 3,411 | 33.41 | 39.87 | |
3,344.65 | 1,22,389.06 | 16.18 | 36,412.99 | 19.35 | 7,391 | 18.60 | 48.18 | |
10,240.40 | 1,15,722.12 | 15.51 | 1,713.46 | 224.92 | 7,365 | 14.04 | 42.81 | |
4,709.75 | 1,01,047.99 | 45.74 | 3,163.39 | 27.42 | 1,943 | 32.09 | 63.87 | |
1,968.75 | 78,494.22 | 17.57 | 15,162.74 | 26.62 | 4,468 | 14.45 | 51.89 | |
740.15 | 70,417.60 | 29.24 | 17,483.48 | 22.39 | 2,408 | 0.19 | 42.33 | |
222.08 | 56,883.59 | 16.52 | 34,560.58 | 14.43 | 3,439 | 17.06 | 45.31 |