| Quarterly Financials | Dec 2023 | Mar 2024 |
| Revenue | 43 | 40 |
| Expenses | 42 | 39 |
| EBITDA | 1 | 1 |
| Operating Profit % | 2 % | 2 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 1 |
| Tax | 0 | 0 |
| Net Profit | 0 | 1 |
| EPS in ₹ | 0.14 | 0.45 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
875.60 | #1 11,929.67 | 19.96 | 6,276.50 | 8.89 | #1 656 | -37.37 | 37.92 | |
597.00 | 11,483.89 | 26.23 | #1 10,338.50 | 9.68 | 445 | -13.78 | 64.53 | |
27.53 | 825.90 | 10.71 | 1,403.52 | #1 37.40 | 55 | #1 1,062.50 | 77.60 | |
194.47 | 622.30 | #1 7.92 | 1,695.70 | 2.30 | 84 | -97.66 | 28.98 | |
94.25 | #5 160.13 | #5 25.92 | #6 284.23 | #2 25.99 | #5 6 | #3 50.00 | 36.44 | |
230.50 | 124.43 | 24.60 | 392.80 | - | 5 | 101.03 | 67.66 | |
14.45 | 109.64 | 29.78 | 79.70 | 20.21 | 4 | -87.50 | 39.30 |
| Quarterly Financials | Dec 2023 | Mar 2024 |
| Revenue | 43 | 40 |
| Expenses | 42 | 39 |
| EBITDA | 1 | 1 |
| Operating Profit % | 2 % | 2 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 1 |
| Tax | 0 | 0 |
| Net Profit | 0 | 1 |
| EPS in ₹ | 0.14 | 0.45 |
| Balance Sheet | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 31 | 41 | 59 | 71 |
| Fixed Assets | 4 | 16 | 16 | 16 |
| Current Assets | 17 | 25 | 43 | 56 |
| Capital Work in Progress | 10 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 6 |
| Other Assets | 17 | 26 | 43 | 0 |
| Total Equity & Liabilities | 31 | 41 | 59 | 71 |
| Current Liabilities | 11 | 21 | 19 | 27 |
| Non Current Liabilities | 7 | 5 | 4 | 3 |
| Total Equity | 14 | 15 | 35 | 42 |
| Reserve & Surplus | 14 | 3 | 18 | 25 |
| Share Capital | 0 | 12 | 17 | 17 |
| Cash Flow | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 0 | 0 |
| Investing Activities | -14 | -2 | -0 |
| Operating Activities | 9 | 5 | -15 |
| Financing Activities | 5 | -3 | 16 |
| % Holding | Jan 2024 | Mar 2024 | Apr 2024 | Sept 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
| Promoter | 100.00 % | 100.00 % | 73.00 % | 73.00 % | 73.00 % | 73.00 % | 73.00 % | 73.00 % | 73.00 % | 73.00 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.48 % | 1.48 % |
| DIIs | 0.00 % | 0.00 % | 1.36 % | 0.00 % | 4.89 % | 5.65 % | 4.72 % | 2.83 % | 3.19 % | 3.51 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 23.44 % | 21.88 % | 18.46 % | 17.84 % | 17.73 % | 19.59 % | 16.92 % | 17.00 % |
| Others | 0.00 % | 0.00 % | 2.21 % | 5.12 % | 3.66 % | 3.51 % | 4.56 % | 4.58 % | 5.41 % | 5.01 % |
| No of Share Holders | 7 | 7 | 1,242 | 457 | 338 | 310 | 310 | 371 | 363 | 368 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 09 Sept 2024 | NA | 09 Sept 2024 | 51.27 | 51.00 | |
| 13 Nov 2024 | NA | 13 Nov 2024 | 51.00 | 50.00 | |
| 30 May 2025 | NA | 30 May 2025 | 55.00 | 55.00 | |
| 29 Sept 2025 | NA | 29 Sept 2025 | 57.50 | 77.00 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 59.75 | 60.41 | |
| 28 May 2026 | NA | 28 May 2026 | 104.20 | 100.00 |