| Quarterly Financials |  Dec 2023  |  Mar 2024  | 
| Revenue |  43  |  40  | 
| Expenses |  42  |  39  | 
| EBITDA |  1  |  1  | 
| Operating Profit % |  2 % |  2 % | 
| Depreciation |  0  |  0  | 
| Interest |  0  |  0  | 
| Profit Before Tax |  1  |  1  | 
| Tax |  0  |  0  | 
| Net Profit |  0  |  1  | 
| EPS in ₹ |  0.14  |  0.45  | 


|  Competitors  |  LTP  |  Market Cap (₹ Cr.)  |  P/E Ratio  |  Revenue (₹ Cr.)  |  YoY Revenue Growth %  |  Net Profit (₹ Cr.)  |  YoY Profit Growth %  |  RSI  | 
|---|---|---|---|---|---|---|---|---|
|  663.00  |  #1  12,751.38  |  30.39  |  #1  9,426.30  |  -1.83  |  403  |  13.07  |  40.80  | |
|  704.00  |  9,591.69  |  16.01  |  5,777.70  |  4.95  |  #1  557  |  34.96  |  58.85  | |
|  253.50  |  811.20  |  #1  7.38  |  1,657.60  |  -1.77  |  91  |  #1  109.24  |  48.20  | |
|  25.12  |  753.60  |  17.23  |  1,021.50  |  -26.83  |  48  |  -69.81  |  36.34  | |
|  64.73  |  #5  109.92  |  #7  51.33  |  #6  225.60  |  #6  -6.31  |  #7  2  |  #3  50.00  |  15.16  | |
|  200.00  |  108.00  |  21.30  |  392.80  |  -6.14  |  5  |  103.94  |  39.18  | |
|  23.15  |  87.82  |  22.41  |  66.30  |  #1  31.55  |  4  |  0.00  |  45.66  | 
| Quarterly Financials |  Dec 2023  |  Mar 2024  | 
| Revenue |  43  |  40  | 
| Expenses |  42  |  39  | 
| EBITDA |  1  |  1  | 
| Operating Profit % |  2 % |  2 % | 
| Depreciation |  0  |  0  | 
| Interest |  0  |  0  | 
| Profit Before Tax |  1  |  1  | 
| Tax |  0  |  0  | 
| Net Profit |  0  |  1  | 
| EPS in ₹ |  0.14  |  0.45  | 
| Balance Sheet |  2023  |  2024  |  2025  | 
| Total Assets |  31  |  41  |  59  | 
| Fixed Assets |  4  |  16  |  16  | 
| Current Assets |  17  |  25  |  43  | 
| Capital Work in Progress |  10  |  0  |  0  | 
| Investments |  0  |  0  |  0  | 
| Other Assets |  17  |  26  |  43  | 
| Total Liabilities |  31  |  41  |  59  | 
| Current Liabilities |  11  |  21  |  19  | 
| Non Current Liabilities |  7  |  5  |  4  | 
| Total Equity |  14  |  15  |  35  | 
| Reserve & Surplus |  14  |  3  |  18  | 
| Share Capital |  0  |  12  |  17  | 
| Cash Flow |  2023  |  2024  |  2025  | 
| Net Cash Flow |  0  |  0  |  0  | 
| Investing Activities |  -14  |  -2  |  -0  | 
| Operating Activities |  9  |  5  |  -15  | 
| Financing Activities |  5  |  -3  |  16  | 
| % Holding |  Jan 2024  |  Mar 2024  |  Apr 2024  |  Sept 2024  |  Mar 2025  |  Jun 2025  |  Sept 2025  | 
| Promoter |  100.00 % |  100.00 % |  73.00 % |  73.00 % |  73.00 % |  73.00 % |  73.00 % | 
| FIIs |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % | 
| DIIs |  0.00 % |  0.00 % |  1.36 % |  0.00 % |  4.89 % |  5.65 % |  4.72 % | 
| Government |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % |  0.00 % | 
| Public / Retail |  0.00 % |  0.00 % |  23.44 % |  21.88 % |  18.46 % |  17.84 % |  17.73 % | 
| Others |  0.00 % |  0.00 % |  2.21 % |  5.12 % |  3.66 % |  3.51 % |  4.56 % | 
| No of Share Holders |  7  |  7  |  1,242  |  457  |  338  |  310  |  310  | 
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day | 
|---|---|---|---|---|---|
| 09 Sept 2024 | NA | 09 Sept 2024 | 51.27 | 51.00 | |
| 13 Nov 2024 | NA | 13 Nov 2024 | 51.00 | 50.00 | |
| 30 May 2025 | NA | 30 May 2025 | 55.00 | 55.00 | |
| 29 Sept 2025 | NA | 29 Sept 2025 | 57.50 | 77.00 |