Annual Financials | 2023 | 2024 |
Revenue | 157 | 147 |
Expenses | 151 | 143 |
EBITDA | 6 | 4 |
Operating Profit % | 3 % | 2 % |
Depreciation | 0 | 1 |
Interest | 0 | 1 |
Profit Before Tax | 5 | 2 |
Tax | 1 | 1 |
Net Profit | 4 | 1 |
EPS in ₹ | 93.25 | 0.97 |
Annual Financials | 2023 | 2024 |
Revenue | 157 | 147 |
Expenses | 151 | 143 |
EBITDA | 6 | 4 |
Operating Profit % | 3 % | 2 % |
Depreciation | 0 | 1 |
Interest | 0 | 1 |
Profit Before Tax | 5 | 2 |
Tax | 1 | 1 |
Net Profit | 4 | 1 |
EPS in ₹ | 93.25 | 0.97 |
Balance Sheet | 2023 | 2024 |
Total Assets | 31 | 41 |
Fixed Assets | 4 | 16 |
Current Assets | 17 | 25 |
Capital Work in Progress | 10 | 0 |
Investments | 0 | 0 |
Other Assets | 17 | 26 |
Total Liabilities | 31 | 41 |
Current Liabilities | 11 | 21 |
Non Current Liabilities | 7 | 5 |
Total Equity | 14 | 15 |
Reserve & Surplus | 14 | 3 |
Share Capital | 0 | 12 |
Cash Flow | 2023 | 2024 |
Net Cash Flow | 0 | 0 |
Investing Activities | -14 | -2 |
Operating Activities | 9 | 5 |
Financing Activities | 5 | -2 |
% Holding | Jan 2024 | Mar 2024 | Apr 2024 | Sept 2024 |
Promoter | 100.00 % | 100.00 % | 73.00 % | 73.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 1.36 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 23.44 % | 21.88 % |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
778.50 | 14,967.55 | 36.10 | 9,601.90 | 1.27 | 359 | 32.29 | 66.55 | |
723.45 | 9,856.69 | 23.53 | 5,505.20 | 6.30 | 394 | 46.92 | 63.73 | |
37.99 | 1,139.70 | 25.85 | 1,396.10 | 17.93 | 74 | -94.77 | 51.65 | |
2,147.80 | 687.25 | 11.71 | 1,687.50 | 4.46 | 18 | 1,321.43 | 51.84 | |
255.85 | 138.20 | 45.52 | 290.60 | -6.14 | 3 | -93.11 | 63.00 | |
47.01 | 79.90 | 68.13 | 147.10 | -6.31 | 1 | 50.00 | 44.25 | |
20.09 | 76.21 | 24.95 | 50.40 | 0.60 | 1 | 550.00 | 45.51 |