Quarterly Financials | Jun 2017 | Sept 2017 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 17 | 6 | 7 | 9 | 13 | 8 | 13 | 11 | 18 | 8 | 11 | 12 | 19 | 12 | 10 |
Expenses | 0 | 17 | 6 | 7 | 8 | 12 | 8 | 13 | 10 | 18 | 8 | 11 | 12 | 18 | 11 | 8 |
EBITDA | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Operating Profit % | 0 % | 4 % | 6 % | 5 % | 7 % | 5 % | 5 % | 5 % | 5 % | 2 % | 6 % | 4 % | 4 % | 6 % | 13 % | 20 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
EPS in ₹ | 0.00 | 1.17 | 0.09 | 0.04 | 0.13 | 0.19 | 0.06 | 0.20 | 0.15 | 0.07 | 0.08 | 0.13 | 0.09 | 0.45 | 0.75 | 0.96 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 9 | 11 | 14 | 14 | 24 | 24 | 27 | 27 | 27 | 28 |
Fixed Assets | 2 | 3 | 3 | 3 | 5 | 4 | 4 | 4 | 3 | 3 |
Current Assets | 6 | 7 | 10 | 10 | 18 | 19 | 22 | 22 | 23 | 25 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 7 | 8 | 11 | 12 | 19 | 20 | 23 | 23 | 24 | 25 |
Total Liabilities | 9 | 11 | 14 | 14 | 24 | 24 | 27 | 27 | 27 | 28 |
Current Liabilities | 5 | 5 | 7 | 7 | 9 | 9 | 11 | 11 | 11 | 11 |
Non Current Liabilities | 3 | 4 | 4 | 2 | 1 | 1 | 1 | 0 | 1 | 0 |
Total Equity | 1 | 2 | 3 | 6 | 14 | 14 | 15 | 15 | 16 | 17 |
Reserve & Surplus | 0 | 0 | 1 | 0 | 6 | 1 | 1 | 2 | 2 | 3 |
Share Capital | 1 | 2 | 2 | 5 | 8 | 14 | 14 | 14 | 14 | 14 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | 1 | -1 | -0 | 0 | -0 | 0 |
Investing Activities | -0 | -1 | -0 | -0 | -2 | 1 | 0 | 0 | 0 | 0 |
Operating Activities | -2 | 1 | -1 | 1 | -5 | 1 | 0 | -0 | 0 | 1 |
Financing Activities | 3 | 1 | 2 | -1 | 9 | -2 | -0 | 0 | -1 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Oct 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Oct 2024 |
Promoter | 68.91 % | 68.91 % | 68.91 % | 68.70 % | 67.69 % | 67.05 % | 66.47 % | 66.47 % | 66.47 % | 66.47 % | 66.47 % | 63.94 % | 63.57 % | 57.66 % | 57.66 % | 48.98 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 5.45 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 16.69 % | 16.52 % | 16.31 % | 16.31 % | 18.28 % | 19.18 % | 17.75 % | 17.70 % | 18.72 % | 19.03 % | 20.94 % | 22.29 % | 23.56 % | 29.38 % | 32.55 % | 34.30 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
79.04 | 83,574.30 | - | 9,207.00 | 26.66 | -829 | -125.21 | 36.52 | |
108.87 | 43,200.20 | 46.57 | 2,877.00 | -12.35 | 911 | 0.07 | 37.25 | |
51.30 | 22,905.70 | 99.82 | 4,781.50 | 12.88 | 228 | 4,792.00 | 84.51 | |
580.25 | 22,796.40 | 70.17 | 648.70 | 29.92 | 325 | -65.81 | - | |
278.60 | 13,464.10 | 33.78 | 2,539.00 | -7.00 | 495 | -25.14 | 39.56 | |
63.57 | 8,892.10 | 12.37 | 6,191.70 | 49.62 | 425 | -271.96 | 34.80 | |
489.55 | 7,878.50 | 21.89 | 2,298.70 | 19.14 | 347 | 7.70 | 38.98 | |
116.92 | 7,442.90 | - | 468.70 | -27.73 | -1,038 | 233.52 | 35.31 | |
220.93 | 6,803.60 | - | 4,035.90 | 4.87 | -384 | -19.08 | 48.21 | |
164.65 | 6,123.20 | 207.84 | 261.20 | -9.96 | 30 | 5.17 | 46.96 |