Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 7 | 6 | 6 | 6 | 7 | 7 | 5 | 5 | 7 | 6 | 4 | 7 | 6 | 6 | 6 | 7 | 7 | 6 | 6 | 8 | 6 | 6 | 10 | 11 | 12 | 9 | 17 | 12 | 11 | 11 | 10 | 12 | 9 | 10 | 12 | 11 | 12 | 8 |
Expenses | 6 | 6 | 6 | 6 | 6 | 7 | 5 | 5 | 6 | 5 | 4 | 6 | 5 | 5 | 6 | 6 | 7 | 6 | 6 | 7 | 5 | 5 | 9 | 10 | 11 | 9 | 16 | 11 | 10 | 11 | 9 | 11 | 8 | 9 | 11 | 10 | 11 | 7 |
EBITDA | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | 11 % | 8 % | 7 % | 7 % | 7 % | 6 % | 10 % | 7 % | 6 % | 1 % | 5 % | 5 % | 7 % | 6 % | 1 % | 3 % | 0 % | 3 % | 3 % | 8 % | 8 % | 1 % | 9 % | 4 % | 4 % | 8 % | 5 % | 8 % | 4 % | 5 % | 5 % | 4 % | 6 % | 6 % | 4 % | 6 % | 5 % | 9 % |
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
EPS in ₹ | 0.09 | 0.01 | -0.05 | -0.02 | -0.04 | 0.02 | 0.03 | 0.12 | -0.09 | -0.55 | -0.27 | 0.11 | 0.06 | -0.23 | -0.44 | -0.43 | -0.57 | 0.02 | -0.94 | 0.26 | -0.23 | -0.74 | 0.86 | -0.01 | 0.08 | 0.44 | 0.58 | 0.48 | 0.04 | 0.22 | 0.01 | 0.05 | -0.07 | 0.05 | 0.13 | -0.01 | -0.03 | 0.07 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 18 | 21 | 20 | 21 | 22 | 23 | 28 | 28 | 28 | 29 |
Fixed Assets | 8 | 8 | 7 | 9 | 9 | 8 | 8 | 9 | 9 | 11 |
Current Assets | 9 | 11 | 10 | 11 | 13 | 14 | 17 | 18 | 18 | 17 |
Capital Work in Progress | 1 | 2 | 3 | 1 | 0 | 1 | 2 | 0 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 9 | 11 | 10 | 12 | 13 | 15 | 18 | 18 | 18 | 18 |
Total Liabilities | 10 | 13 | 12 | 14 | 16 | 17 | 21 | 21 | 21 | 21 |
Current Liabilities | 9 | 11 | 10 | 12 | 14 | 16 | 19 | 16 | 17 | 18 |
Non Current Liabilities | 1 | 2 | 2 | 2 | 2 | 1 | 3 | 4 | 4 | 4 |
Total Equity | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 7 | 7 | 7 |
Reserve & Surplus | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 2 | 2 | 2 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 1 | 1 | -1 |
Investing Activities | -1 | -2 | -1 | -1 | -1 | -1 | -3 | -1 | -2 | -2 |
Operating Activities | 0 | 1 | 2 | -0 | -0 | 1 | -1 | 3 | 5 | 1 |
Financing Activities | 0 | 1 | -1 | 1 | 1 | -0 | 4 | -1 | -2 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 61.56 % | 61.56 % | 61.62 % | 61.62 % | 61.62 % | 61.62 % | 61.62 % | 61.62 % | 61.62 % | 61.62 % | 61.62 % | 61.62 % | 61.63 % | 61.79 % | 61.79 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.87 % | 0.87 % | 0.87 % | 0.87 % | 0.87 % | 0.87 % | 0.87 % | 0.87 % | 0.87 % | 0.87 % | 0.87 % | 0.87 % | 0.87 % | 0.87 % | 0.87 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 37.56 % | 37.56 % | 37.50 % | 37.50 % | 37.50 % | 37.50 % | 37.50 % | 37.50 % | 37.50 % | 37.50 % | 37.50 % | 37.50 % | 37.50 % | 37.33 % | 37.33 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,360.60 | 65,021.78 | 63.42 | 15,909.50 | 21.60 | 910 | -18.32 | 34.35 | |
3,534.00 | 34,102.00 | 32.28 | 5,135.16 | -0.16 | 1,137 | -8.39 | 16.27 | |
474.10 | 18,017.82 | 22.02 | 9,362.36 | 6.25 | 798 | -48.00 | 32.14 | |
11,696.25 | 17,717.58 | 494.54 | 270.26 | 19.20 | 42 | -56.56 | 33.32 | |
943.85 | 17,442.61 | 47.42 | 3,983.80 | 24.62 | 341 | 130.86 | 47.74 | |
1,091.20 | 10,560.84 | 40.80 | 1,371.59 | 14.08 | 243 | 29.15 | 41.45 | |
149.13 | 9,019.31 | 10.35 | 7,580.25 | 2.99 | 740 | -11.14 | 29.32 | |
756.50 | 8,414.99 | 61.86 | 570.27 | 68.08 | 94 | 106.88 | 48.93 | |
3,034.50 | 6,819.63 | 58.24 | 1,000.10 | 16.21 | 114 | 11.31 | 46.48 | |
1,961.35 | 5,530.27 | 31.10 | 1,236.82 | 3.22 | 156 | 4.90 | 29.32 |