Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 102 | 109 | 136 | 176 | 194 |
Fixed Assets | 54 | 47 | 53 | 64 | 67 |
Current Assets | 42 | 58 | 70 | 108 | 125 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 48 | 62 | 83 | 112 | 127 |
Total Liabilities | 67 | 72 | 90 | 120 | 107 |
Current Liabilities | 35 | 38 | 45 | 81 | 83 |
Non Current Liabilities | 31 | 34 | 45 | 38 | 24 |
Total Equity | 35 | 36 | 46 | 56 | 87 |
Reserve & Surplus | 28 | 29 | 39 | 49 | 70 |
Share Capital | 7 | 7 | 7 | 7 | 17 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 4 | -3 | 2 | 0 |
Investing Activities | 3 | 0 | -0 | -15 | -5 |
Operating Activities | 8 | 4 | 5 | 17 | 7 |
Financing Activities | -11 | 1 | -8 | -1 | -2 |
% Holding | Sept 2023 | Dec 2023 | Mar 2024 | Sept 2024 |
Promoter | 87.49 % | 73.57 % | 73.57 % | 73.57 % |
FIIs | 0.00 % | 1.87 % | 0.94 % | 0.00 % |
DIIs | 12.51 % | 5.84 % | 2.81 % | 0.72 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 18.72 % | 22.69 % | 25.71 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
31.34 | 16,241.17 | 50.59 | 6,866.59 | 8.02 | 350 | -7.74 | 36.24 | |
438.60 | 12,972.38 | 16.29 | 9,830.62 | -4.83 | 637 | 44.96 | 41.29 | |
348.80 | 9,023.16 | 31.14 | 7,778.58 | -7.69 | 353 | -25.44 | 45.03 | |
311.90 | 6,301.10 | 20.37 | 3,600.79 | 18.33 | 338 | -28.59 | 33.37 | |
372.25 | 2,077.33 | 13.38 | 2,907.90 | 20.66 | 132 | 33.00 | 36.69 | |
57.83 | 966.59 | - | 2,727.22 | -12.04 | -136 | 62.08 | 42.78 | |
980.00 | 900.44 | 94.12 | 868.56 | -0.36 | -9 | -158.34 | 51.64 | |
239.00 | 872.42 | - | 3,065.57 | 7.90 | -51 | 3.00 | 34.13 | |
1,429.50 | 829.15 | 12.81 | 846.21 | -1.76 | 63 | 7.24 | 30.24 | |
170.50 | 821.69 | - | 4,094.27 | 5.51 | -21 | -91.18 | 35.10 |