Quarterly Financials | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 5 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 4 | 2 | 1 | 4 | 3 | 1 | 1 | 1 | 9 | 2 |
Expenses | 1 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 4 | 4 | 0 | 0 | 2 | 0 | 1 | 1 | 4 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 4 | 1 | 1 | 4 | 2 | 1 | 1 | 1 | 8 | 1 |
EBITDA | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Operating Profit % | -71 % | 73 % | 30 % | 10 % | -87 % | 28 % | 27 % | 1 % | 20 % | 55 % | 12 % | 6 % | 15 % | 37 % | 41 % | -53 % | 50 % | 36 % | 30 % | 3 % | 50 % | 64 % | 44 % | -109 % | 72 % | 44 % | 27 % | 7 % | 19 % | 31 % | 13 % | 14 % | 38 % | 32 % | 27 % | 14 % | 27 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
EPS in ₹ | 0.00 | 0.68 | 0.04 | 3.65 | 0.04 | 0.07 | 0.04 | -0.18 | 0.04 | 0.04 | 0.04 | 0.12 | 1.01 | 0.16 | 0.26 | -3.37 | 0.34 | 0.42 | 0.29 | 0.05 | 1.78 | 0.55 | 0.06 | -1.17 | 0.07 | 0.05 | 0.20 | -0.29 | 0.03 | 0.07 | 0.18 | 0.02 | 0.08 | 0.04 | 0.02 | 0.51 | 0.08 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 8 | 9 | 8 | 14 | 14 | 18 | 19 | 20 | 23 | 28 |
Fixed Assets | 3 | 3 | 4 | 5 | 7 | 8 | 8 | 9 | 12 | 13 |
Current Assets | 5 | 6 | 4 | 8 | 7 | 10 | 10 | 11 | 11 | 15 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 4 | 5 | 4 | 8 | 7 | 10 | 10 | 11 | 11 | 15 |
Total Liabilities | 3 | 4 | 3 | 8 | 9 | 12 | 12 | 14 | 16 | 21 |
Current Liabilities | 1 | 2 | 2 | 7 | 7 | 9 | 8 | 7 | 6 | 12 |
Non Current Liabilities | 1 | 2 | 1 | 1 | 2 | 3 | 4 | 7 | 10 | 9 |
Total Equity | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
Reserve & Surplus | 2 | 2 | 2 | 3 | 3 | 3 | 0 | 0 | 0 | 1 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | -0 | 0 | 1 | -1 | 0 | -0 | 2 |
Investing Activities | -0 | 0 | 0 | -1 | -2 | -2 | -1 | -2 | -4 | -2 |
Operating Activities | 0 | 0 | 0 | 1 | 2 | 1 | -0 | -0 | 0 | 5 |
Financing Activities | -0 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 3 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 57.96 % | 24.75 % | 22.95 % | 22.95 % | 22.95 % | 22.95 % | 22.95 % | 22.95 % | 22.95 % | 22.95 % | 22.95 % | 22.95 % | 22.95 % | 22.95 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 42.04 % | 75.25 % | 77.04 % | 77.04 % | 77.04 % | 77.04 % | 77.04 % | 77.04 % | 77.04 % | 77.04 % | 77.04 % | 77.04 % | 77.04 % | 77.04 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
94.52 | 1,00,637.60 | - | 9,206.96 | 26.66 | -829 | -2,104.57 | 49.66 | |
354.05 | 17,313.75 | 40.61 | 2,538.97 | -7.00 | 495 | -24.37 | 55.25 | |
79.31 | 11,177.03 | 9.73 | 6,191.69 | 49.62 | 424 | 377.88 | 48.13 | |
582.80 | 9,392.01 | 26.56 | 2,298.69 | 19.14 | 347 | 7.72 | 61.47 | |
417.85 | 6,099.16 | 37.02 | 12,304.09 | 8.13 | 190 | -28.25 | 51.43 | |
177.54 | 6,008.89 | - | 18,320.16 | -13.24 | -796 | -121.72 | 56.17 | |
125.23 | 5,822.82 | 16.55 | 5,071.42 | 1.77 | 346 | 8.19 | 31.36 | |
1,057.65 | 5,636.18 | 17.91 | 1,211.62 | 7.67 | 300 | 5.79 | 44.65 | |
3,082.00 | 5,179.58 | 50.17 | 9,367.71 | 18.37 | 113 | -24.81 | 45.52 | |
712.15 | 4,999.08 | - | 874.80 | 54.62 | -18 | 133.57 | 45.98 |