Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 23 | 30 | 39 | 97 | 110 |
Fixed Assets | 6 | 7 | 9 | 15 | 21 |
Current Assets | 17 | 22 | 30 | 81 | 81 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 17 | 23 | 31 | 82 | 86 |
Total Liabilities | 8 | 8 | 9 | 19 | 23 |
Current Liabilities | 6 | 6 | 9 | 15 | 20 |
Non Current Liabilities | 2 | 2 | 1 | 3 | 3 |
Total Equity | 15 | 22 | 30 | 79 | 88 |
Reserve & Surplus | 15 | 22 | 30 | 70 | 79 |
Share Capital | 0 | 0 | 0 | 9 | 9 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 2 | -1 | -1 | 4 |
Investing Activities | -3 | -3 | -2 | -44 | 14 |
Operating Activities | 4 | 5 | 4 | 3 | -8 |
Financing Activities | -0 | -0 | -2 | 41 | -3 |
% Holding | Feb 2023 | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 |
Promoter | 72.38 % | 72.38 % | 72.38 % | 72.38 % | 72.38 % |
FIIs | 1.17 % | 0.66 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 4.54 % | 4.42 % | 3.35 % | 2.92 % | 0.12 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 21.91 % | 22.54 % | 24.27 % | 24.70 % | 27.50 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,978.10 | 12,753.52 | 60.97 | 1,514.92 | 22.70 | 194 | 71.76 | 61.80 | |
1,577.60 | 8,637.00 | 126.50 | 372.76 | 42.54 | 59 | 131.35 | 61.53 | |
3,309.55 | 7,207.59 | 97.89 | 412.58 | 41.29 | 51 | 67.08 | 69.14 | |
535.10 | 5,974.74 | 50.28 | 3,290.64 | 65.72 | 82 | 66.48 | 54.56 | |
379.40 | 4,467.69 | 168.15 | 201.29 | 23.83 | 20 | 47.86 | 55.82 | |
661.95 | 3,151.00 | 88.76 | 351.97 | 206.63 | 35 | - | 66.10 | |
450.25 | 2,906.75 | 74.23 | 313.54 | - | 39 | -24.62 | 46.00 | |
71.12 | 2,647.81 | - | 217.36 | -15.90 | -130 | 2.98 | 40.66 | |
2,241.65 | 2,515.58 | 47.86 | 562.63 | 17.81 | 59 | -28.81 | 40.94 | |
444.95 | 2,035.53 | 18.10 | 1,148.86 | -16.88 | 125 | -32.93 | 40.68 |