| Quarterly Financials | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
Revenue  | 66 | 61 | 50 | 52 | 56 | 54 | 39 | 54 | 5 | 3 | 4 | 3 | 3 | 8 | 4 | 4 | 4 | 5 | 4 | 5 | 5 | 4 | 5 | 5 | 5 | 9 | 6 | 7 |
| Expenses | 48 | 49 | 36 | 42 | 46 | 45 | 35 | 48 | 2 | 8 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 7 | 1 | 2 | 1 | 18 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA | 18 | 12 | 13 | 10 | 11 | 9 | 4 | 7 | 4 | -5 | 3 | 3 | 3 | 7 | 3 | 3 | 3 | -2 | 3 | 3 | 4 | -14 | 4 | 4 | 5 | 8 | 5 | 6 |
| Operating Profit % | 20 % | 11 % | 17 % | 10 % | 9 % | 11 % | -3 % | 4 % | -175 % | -77 % | 0 % | 0 % | 0 % | 23 % | -1,011 % | -764 % | -410 % | -3,650 % | -1,010 % | -645 % | -527 % | -36,680 % | -863 % | -950 % | -305 % | -550 % | -420 % | -464 % |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 17 | 12 | 13 | 10 | 10 | 8 | 4 | 7 | 3 | -5 | 3 | 3 | 3 | 7 | 2 | 3 | 3 | -3 | 2 | 2 | 3 | -15 | 3 | 3 | 4 | 7 | 4 | 5 |
| Tax | 6 | 4 | 4 | 3 | 3 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 |
| Net Profit | 11 | 8 | 9 | 7 | 7 | 8 | 3 | 5 | 3 | -6 | 2 | 2 | 2 | 5 | 1 | 2 | 2 | -3 | 1 | 1 | 1 | -16 | 2 | 2 | 2 | 5 | 3 | 4 |
| EPS in ₹ | 37.89 | 25.57 | 31.19 | 24.24 | 24.72 | 25.92 | 9.01 | 16.63 | 10.66 | -19.84 | 7.43 | 7.34 | 7.60 | 15.22 | 4.90 | 5.94 | 6.59 | -8.62 | 3.20 | 3.15 | 2.36 | -53.53 | 6.39 | 5.57 | 7.94 | 17.49 | 10.81 | 12.37 |
Sai Capital
Sai Capital
219.40
+18.05
(8.96%)
Key Fundamentals
Market Cap
63.20 Cr
EPS
37.64
PE Ratio
4.14
Dividend Yield
0.00 %
Industry
Commercial Services 52 Week High
530.40
52 Week Low
178.80
PB Ratio
0.16
Debt to Equity
0.05
Sector
Diversified Services Actual
Company News
View All News
Sai Capital Reports Mixed Performance with Standalone Losses and Consolidated Profits6 days ago
Sai Capital Limited reported standalone losses of ₹16.49 lakhs for Q2 FY2025 while consolidated operations showed strong profits of ₹356.26 lakhs, driven by subsidiary performance including HealthCare Energy Foods Private Limited. The company's consolidated revenue reached ₹680.84 lakhs with earnings per share of ₹12.37, highlighting the significant contribution of its subsidiary businesses to overall group performance.
Sai Capital Limited Reports Q1 2025 Results, Sets AGM Date and Approves Key Appointments
Aug 14, 2025
Aug 14, 2025Sai Capital Limited's Board approved unaudited financial results for Q1 2025 ending June 30, 2025. On a standalone basis, the company reported a net loss of Rs 15.24 lacs compared to Rs 16.85 lacs loss in the same quarter last year. However, on a consolidated basis, the company showed strong performance with total income of Rs 599.58 lacs and net profit of Rs 311.28 lacs for Q1 2025, compared to Rs 455.84 lacs income and Rs 187.87 lacs profit in Q1 2024. The Board set September 29, 2025 as the date for the 30th Annual General Meeting to be held via video conferencing. Key appointments approved include the re-appointment of Mrs. Kamlesh Gupta as Non-Executive Independent Director for a second five-year term from March 26, 2026 to March 25, 2031, and Ms. Sakshi Gupta as Secretarial Auditor for five consecutive years, both subject to shareholder approval.
Sai Capital Appoints Independent Director to Material Subsidiary Board, Names New Secretarial AuditorAug 12, 2025
Sai Capital Limited announced two key appointments for its material subsidiary, Butterfly Ayurveda Private Limited. The board approved the appointment of Mr. Kailash Chandra Sharma, who serves as an Independent Director of Sai Capital, as an Additional Non-Executive Director of the subsidiary effective August 12, 2025. His tenure will continue until the conclusion of the subsidiary's next Annual General Meeting. Additionally, Ms. Sakshi Gupta, a practicing Company Secretary with ICSI membership, was appointed as Secretarial Auditor for the financial year 2025-26. Both appointments were made to comply with SEBI listing regulations.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
329.60 | #1 14,243.98 | 28.42 | 909.43 | 19.65 | #1 397 | 18.43 | 45.79 | |
1,244.80 | 8,770.86 | 21.59 | 864.60 | 10.15 | 375 | 11.23 | 42.00 | |
355.30 | 5,843.71 | 16.40 | 2,475.20 | 7.68 | 373 | -19.36 | 41.74 | |
327.95 | 4,622.90 | 86.65 | 13,257.10 | 7.75 | 12 | 17.30 | 33.99 | |
505.95 | 4,559.62 | 14.42 | 645.00 | 6.19 | 218 | #1 161.42 | 50.23 | |
139.81 | 3,984.59 | #1 -415.74 | 7.80 | -2.50 | -8 | -80.00 | 45.79 | |
545.90 | 3,903.68 | 75.03 | 1,260.70 | #1 44.11 | 68 | -58.66 | 35.36 | |
211.49 | 3,153.00 | 65.65 | #1 14,990.80 | 9.34 | 46 | 2.37 | 39.24 | |
1,669.70 | 2,799.90 | 23.70 | 11,200.60 | 19.57 | 111 | 11.65 | 40.23 | |
193.25 | 1,293.87 | 11.50 | 2,771.70 | 12.31 | 119 | -29.29 | 30.43 |
Growth Rate
Revenue Growth
32.95 %
Net Income Growth
-182.44 %
Cash Flow Change
-943.71 %
ROE
-180.00 %
ROCE
-323.33 %
EBITDA Margin (Avg.)
-469.94 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 324 | 354 | 353 | 366 | 379 | 366 | 382 |
| Fixed Assets | 6 | 5 | 7 | 8 | 37 | 55 | 52 |
| Current Assets | 309 | 340 | 330 | 303 | 261 | 253 | 297 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 26 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 318 | 349 | 346 | 358 | 316 | 311 | 329 |
| Total Liabilities | 324 | 354 | 353 | 366 | 379 | 366 | 382 |
| Current Liabilities | 8 | 6 | 1 | 3 | 11 | 12 | 16 |
| Non Current Liabilities | 2 | 3 | 2 | 3 | 5 | 4 | 5 |
| Total Equity | 314 | 345 | 350 | 361 | 363 | 350 | 361 |
| Reserve & Surplus | 305 | 336 | 340 | 351 | 353 | 341 | 351 |
| Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow
| Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 9 | -54 | -6 | -10 | -7 | 12 | -13 |
| Investing Activities | -27 | -45 | -5 | -8 | -7 | 20 | 49 |
| Operating Activities | 36 | -10 | -0 | -2 | -1 | -6 | -61 |
| Financing Activities | 0 | 0 | -1 | 0 | 2 | -2 | -0 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 2.93 % | 2.93 % | 2.93 % | 2.93 % | 2.93 % | 0.95 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 22.53 % | 22.53 % | 22.53 % | 22.53 % | 22.53 % | 24.46 % | 24.36 % | 24.38 % | 24.36 % | 24.23 % | 24.37 % | 24.44 % | 24.27 % | 24.16 % | 24.20 % | 24.03 % | 24.02 % | 24.23 % |
| Others | 0.82 % | 0.82 % | 0.82 % | 0.82 % | 0.82 % | 0.86 % | 1.91 % | 1.90 % | 1.92 % | 2.05 % | 1.91 % | 1.84 % | 2.01 % | 2.12 % | 2.08 % | 2.25 % | 2.25 % | 2.05 % |
| No of Share Holders | 992 | 994 | 994 | 997 | 1,005 | 1,679 | 1,687 | 1,562 | 1,579 | 1,536 | 1,527 | 1,520 | 1,553 | 1,557 | 2,459 | 2,535 | 2,546 | 2,734 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 Sept 2024 |  Annual General Meeting | NA | 30 Sept 2024 | 147.10 | 192.40 |
| 14 Nov 2024 |  Quarterly Result Announcement | NA | 14 Nov 2024 | 237.85 | 318.60 |
| 14 Feb 2025 | Quarterly Result Announcement | NA | 14 Feb 2025 | 274.70 | 211.70 |
| 29 May 2025 | Quarterly Result Announcement | NA | 29 May 2025 | 200.00 | 210.25 |
| 14 Aug 2025 | Quarterly Result Announcement | NA | 14 Aug 2025 | 335.80 | 283.65 |
| 29 Sept 2025 | Annual General Meeting | NA | 29 Sept 2025 | 280.00 | 227.55 |
| 14 Nov 2025 | Quarterly Result Announcement | NA | 14 Nov 2025 | 214.00 | 210.00 |
Announcements
Announcement under Regulation 30 (LODR)-Newspaper Publication5 days ago
5 days agoResults- Financial Results For The Quarter And Half Year Edned September 30 20256 days ago
6 days agoBoard Meeting Outcome for Outcome Of The Board Meeting Under Regulations 30 & 33 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended (SEBI Listing Regulations).6 days ago
6 days agoBoard Meeting Intimation for Consideration And Approval Of The Un-Audited Standalone And Consolidated Financial Results Of The Company For The Second Quarter And Half Year Ended September 30 2025.Nov 03, 2025
Nov 03, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 07, 2025
Oct 07, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 30, 2025
Sep 30, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 29, 2025
Sep 29, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 23, 2025
Sep 23, 2025Closure of Trading WindowSep 22, 2025
Sep 22, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 04, 2025
Sep 04, 2025Reg. 34 (1) Annual Report.Sep 02, 2025
Sep 02, 2025Shareholder Meeting - AGM On 29.09.2025Sep 01, 2025
Sep 01, 2025Intimation To The Holders Of Securities In Physical Form To Furnish PAN KYC And Nomination DetailsAug 22, 2025
Aug 22, 2025Intimation Of Book Closure And Fixing Of Cut-Off Date For E-Voting At The 30Th Annual General Meeting Of The Company Scheduled To Be Held On 29Th September 2025.Aug 20, 2025
Aug 20, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 19, 2025
Aug 19, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 15, 2025
Aug 15, 2025Announcement under Regulation 30 (LODR)-Change in ManagementAug 14, 2025
Aug 14, 2025Results- Financial Results For Quarter Ended June 30 2025Aug 14, 2025
Aug 14, 2025Board Meeting Outcome for Outcome Of The Board Meeting Under Regulations 30 & 33 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended (SEBI Listing Regulations).Aug 14, 2025
Aug 14, 2025Announcement Under Regulation 30 (LODR)- Intimation Regarding Re-Appointment Of Secretarial Auditor Of The Material Subsidiary Of The Company I.E. M/S. Health Care Energy Foods Private Limited.Aug 12, 2025
Aug 12, 2025Announcement Under Regulation 30 -Appointment Of Secretarial Auditor Of The Material Subsidiary I.E. M/S. Butterfly Ayurveda Private Limited & Appointment Of Independent Director Of The Company On The Board Of Material Subsidiary.Aug 12, 2025
Aug 12, 2025Board Meeting Intimation for The Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended June 30 2025Jul 31, 2025
Jul 31, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 25, 2025
Jul 25, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 08, 2025
Jul 08, 2025Closure of Trading WindowJun 23, 2025
Jun 23, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 30, 2025
May 30, 2025Results - Financial Results For 31.03.2025May 29, 2025
May 29, 2025Board Meeting Outcome for Outcome Of The Board Meeting Under Regulations 30 & 33 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended (SEBI Listing Regulations)May 29, 2025
May 29, 2025Board Meeting Intimation for The Audited Standalone And Consolidated Financial Results Of The Company For The Fourth Quarter And Financial Year Ended March 31 2025.May 16, 2025
May 16, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 13, 2025
May 13, 2025Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 11, 2025
Apr 11, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 08, 2025
Apr 08, 2025Announcement Under Regulation 30 (LODR) -Updates (Intimation Of Shifting Of Registered Office Of Material Subsidiary Of The Company I.E. M/S. Health Care Energy Foods Private Limited Within The Local Limits Of Same City)Mar 28, 2025
Mar 28, 2025Closure of Trading WindowMar 21, 2025
Mar 21, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 15, 2025
Feb 15, 2025Announcement Under Regulation 30(5) (LODR) -Updates
Feb 14, 2025
Feb 14, 2025Appointment of Company Secretary and Compliance OfficerFeb 14, 2025
Feb 14, 2025Integrated Filing (Financial)Feb 14, 2025
Feb 14, 2025Results- Financial Results For The Quarter And Nine Months Ended December 31 2024Feb 14, 2025
Feb 14, 2025Board Meeting Outcome for Board Meeting Outcome For Outcome Of Board Meeting - 14Th February 2025Feb 14, 2025
Feb 14, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On January 30 2025 - Acceptance Of Resignation Of Mr. Sagar Verma From The Post Of Company Secretary And Compliance Officer Of The Company.Jan 30, 2025
Jan 30, 2025Board Meeting Intimation for Board Meeting Intimation For Inter Alia To Consider And Approve The Un-Audited Standalone And Consolidated Financial Results Of The Company For The Third Quarter And Nine Jan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerJan 24, 2025
Jan 24, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 09, 2025
Jan 09, 2025Announcement Under Regulation 30(5) (LODR) - UpdatesDec 06, 2024
Dec 06, 2024Appointment of Company Secretary and Compliance OfficerDec 06, 2024
Dec 06, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 16, 2024
Nov 16, 2024Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerNov 14, 2024
Nov 14, 2024Financial Results For The Quarter And Half Year Ended 30Th September 2024Nov 14, 2024
Nov 14, 2024Board Meeting Outcome for Outcome Of Board Meeting - 14Th November 2024Nov 14, 2024
Nov 14, 2024Technical Indicators
RSI(14)
Neutral 35.31
ATR(14)
Volatile 10.31
STOCH(9,6)
Neutral 50.08
STOCH RSI(14)
Neutral 66.67
MACD(12,26)
Bullish 0.09
ADX(14)
Weak Trend 20.52
UO(9)
Bearish 42.14
ROC(12)
Downtrend And Accelerating -6.83
WillR(14)
Oversold -93.78
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
