| Quarterly Financials | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
Revenue  | 66 | 61 | 50 | 52 | 56 | 54 | 39 | 54 | 5 | 3 | 4 | 3 | 3 | 8 | 4 | 4 | 4 | 5 | 4 | 5 | 5 | 4 | 5 | 5 | 5 | 9 | 6 | 7 |
| Expenses | 48 | 49 | 36 | 42 | 46 | 45 | 35 | 48 | 2 | 8 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 7 | 1 | 2 | 1 | 18 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA | 18 | 12 | 13 | 10 | 11 | 9 | 4 | 7 | 4 | -5 | 3 | 3 | 3 | 7 | 3 | 3 | 3 | -2 | 3 | 3 | 4 | -14 | 4 | 4 | 5 | 8 | 5 | 6 |
| Operating Profit % | 20 % | 11 % | 17 % | 10 % | 9 % | 11 % | -3 % | 4 % | -175 % | -77 % | 0 % | 0 % | 0 % | 23 % | -1,011 % | -764 % | -410 % | -3,650 % | -1,010 % | -645 % | -527 % | -36,680 % | -863 % | -950 % | -305 % | -550 % | -420 % | -464 % |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 17 | 12 | 13 | 10 | 10 | 8 | 4 | 7 | 3 | -5 | 3 | 3 | 3 | 7 | 2 | 3 | 3 | -3 | 2 | 2 | 3 | -15 | 3 | 3 | 4 | 7 | 4 | 5 |
| Tax | 6 | 4 | 4 | 3 | 3 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 |
| Net Profit | 11 | 8 | 9 | 7 | 7 | 8 | 3 | 5 | 3 | -6 | 2 | 2 | 2 | 5 | 1 | 2 | 2 | -3 | 1 | 1 | 1 | -16 | 2 | 2 | 2 | 5 | 3 | 4 |
| EPS in ₹ | 37.89 | 25.57 | 31.19 | 24.24 | 24.72 | 25.92 | 9.01 | 16.63 | 10.66 | -19.84 | 7.43 | 7.34 | 7.60 | 15.22 | 4.90 | 5.94 | 6.59 | -8.62 | 3.20 | 3.15 | 2.36 | -53.53 | 6.39 | 5.57 | 7.94 | 17.49 | 10.81 | 12.37 |
Sai Capital
Sai Capital
192.90
+7.50
(4.05%)
Market Cap
₹55.56 Cr
PE Ratio
3.81
Volume
949.00
Day High - Low
₹198.80 - ₹181.00
52W High-Low
₹499.45 - ₹161.35
Key Fundamentals
Market Cap
55.56 Cr
EPS
37.64
PB Ratio
0.15
Book Value
1,252.08
EBITDA
19.90
Dividend Yield
0.00 %
Industry
Commercial Services Sector
Diversified Services ROE Growth %
-
Debt to Equity
0.05
Actual
Company News
View All News
Sai Capital Limited Seeks Shareholder Approval for Rs. 40 Crore Material Related Party Transactions
6 days ago
6 days agoSai Capital Limited has issued a postal ballot notice seeking shareholder approval for two material related party transactions involving corporate and personal guarantees worth Rs. 40 crores each between its material subsidiaries and key personnel. The e-voting process runs from December 6, 2025 to January 4, 2026, with both transactions aimed at securing credit facilities for Health Care Energy Foods Private Limited to support business expansion.
Sai Capital Director to Provide INR 25 Crore Personal Guarantee for Material Subsidiary's Credit FacilitiesNov 28, 2025
Ankur Rawat, Non-Executive Director of Sai Capital Limited, has consented to provide a personal guarantee of INR 25 crore to HDFC Bank for securing credit facilities for material subsidiary HealthCare Energy Foods Private Limited. The proposed related party transaction requires approval from the Audit Committee, Board of Directors, and shareholders, with the company stating no financial impact on the listed entity.
Sai Capital Reports Mixed Performance with Standalone Losses and Consolidated ProfitsNov 14, 2025
Sai Capital Limited reported standalone losses of ₹16.49 lakhs for Q2 FY2025 while consolidated operations showed strong profits of ₹356.26 lakhs, driven by subsidiary performance including HealthCare Energy Foods Private Limited. The company's consolidated revenue reached ₹680.84 lakhs with earnings per share of ₹12.37, highlighting the significant contribution of its subsidiary businesses to overall group performance.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
322.40 | #1 13,932.83 | 27.69 | 909.43 | -16.45 | #1 397 | 18.43 | 47.71 | |
1,236.70 | 8,713.78 | 20.83 | 864.60 | 10.15 | 375 | 11.23 | 40.46 | |
595.80 | 7,985.11 | 63.19 | 2,024.00 | 16.51 | 130 | 6.40 | 46.65 | |
347.80 | 5,720.35 | 16.08 | 2,475.20 | 7.68 | 373 | -19.36 | 41.43 | |
446.10 | 5,091.40 | -161.70 | 1,409.70 | 26.65 | -63 | 80.38 | 23.28 | |
514.00 | 4,632.18 | #1 14.50 | 645.00 | 6.19 | 218 | #1 161.42 | 58.70 | |
324.45 | 4,573.56 | 87.93 | #1 13,257.10 | 7.75 | 12 | 17.30 | 45.56 | |
193.80 | 4,070.02 | -37.20 | 1,102.90 | 27.11 | -140 | 43.05 | 31.72 | |
128.96 | 3,675.36 | -380.29 | 7.80 | -2.50 | -8 | -80.00 | 34.13 | |
492.05 | 3,518.60 | 67.65 | 1,260.70 | #1 44.11 | 68 | -58.66 | 29.04 |
Growth Rate
Revenue Growth
32.95 %
Net Income Growth
-182.44 %
Cash Flow Change
-943.71 %
ROE
-180.00 %
ROCE
-323.33 %
EBITDA Margin (Avg.)
-469.94 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 324 | 354 | 353 | 366 | 379 | 366 | 382 |
| Fixed Assets | 6 | 5 | 7 | 8 | 37 | 55 | 52 |
| Current Assets | 309 | 340 | 330 | 303 | 261 | 253 | 297 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 26 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 318 | 349 | 346 | 358 | 316 | 311 | 329 |
| Total Liabilities | 324 | 354 | 353 | 366 | 379 | 366 | 382 |
| Current Liabilities | 8 | 6 | 1 | 3 | 11 | 12 | 16 |
| Non Current Liabilities | 2 | 3 | 2 | 3 | 5 | 4 | 5 |
| Total Equity | 314 | 345 | 350 | 361 | 363 | 350 | 361 |
| Reserve & Surplus | 305 | 336 | 340 | 351 | 353 | 341 | 351 |
| Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow
| Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 9 | -54 | -6 | -10 | -7 | 12 | -13 |
| Investing Activities | -27 | -45 | -5 | -8 | -7 | 20 | 49 |
| Operating Activities | 36 | -10 | -0 | -2 | -1 | -6 | -61 |
| Financing Activities | 0 | 0 | -1 | 0 | 2 | -2 | -0 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 2.93 % | 2.93 % | 2.93 % | 2.93 % | 2.93 % | 0.95 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 22.53 % | 22.53 % | 22.53 % | 22.53 % | 22.53 % | 24.46 % | 24.36 % | 24.38 % | 24.36 % | 24.23 % | 24.37 % | 24.44 % | 24.27 % | 24.16 % | 24.20 % | 24.03 % | 24.02 % | 24.23 % |
| Others | 0.82 % | 0.82 % | 0.82 % | 0.82 % | 0.82 % | 0.86 % | 1.91 % | 1.90 % | 1.92 % | 2.05 % | 1.91 % | 1.84 % | 2.01 % | 2.12 % | 2.08 % | 2.25 % | 2.25 % | 2.05 % |
| No of Share Holders | 992 | 994 | 994 | 997 | 1,005 | 1,679 | 1,687 | 1,562 | 1,579 | 1,536 | 1,527 | 1,520 | 1,553 | 1,557 | 2,459 | 2,535 | 2,546 | 2,734 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 Sept 2024 |  Annual General Meeting | NA | 30 Sept 2024 | 147.10 | 192.40 |
| 14 Nov 2024 |  Quarterly Result Announcement | NA | 14 Nov 2024 | 237.85 | 318.60 |
| 14 Feb 2025 | Quarterly Result Announcement | NA | 14 Feb 2025 | 274.70 | 211.70 |
| 29 May 2025 | Quarterly Result Announcement | NA | 29 May 2025 | 200.00 | 210.25 |
| 14 Aug 2025 | Quarterly Result Announcement | NA | 14 Aug 2025 | 335.80 | 283.65 |
| 29 Sept 2025 | Annual General Meeting | NA | 29 Sept 2025 | 280.00 | 227.55 |
| 14 Nov 2025 | Quarterly Result Announcement | NA | 14 Nov 2025 | 214.00 | 210.00 |
Announcements
Announcement Under Regulation 30 (LODR)-Newspaper Publication5 days ago
5 days agoShareholder Meeting / Postal Ballot-Notice of Postal Ballot6 days ago
6 days agoAnnouncement Under Regulation 30 Of (LODR)9 days ago
9 days agoAnnouncement Under Regulation 30 (LODR) - Updates - Intimation Regarding Proposed Related Part Transaction Between M/S. Health Care Energy Foods Private Limited A Material Subsidiary Of The Company & Mr. Ankur Rawat A Director On The Board Of The Company Nov 28, 2025
Nov 28, 2025Announcement Under Regulation 30 (LODR) - Updates- Intimation Regarding Proposed Related Party Transaction Between Material Subsidiaries Of The Company I.E. M/S. Butterfly Ayurveda Private Limited & M/S. Health Care Energy Foods Private Limited.Nov 28, 2025
Nov 28, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 22, 2025
Nov 22, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 15, 2025
Nov 15, 2025Results- Financial Results For The Quarter And Half Year Edned September 30 2025Nov 14, 2025
Nov 14, 2025Board Meeting Outcome for Outcome Of The Board Meeting Under Regulations 30 & 33 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended (SEBI Listing Regulations).Nov 14, 2025
Nov 14, 2025Board Meeting Intimation for Consideration And Approval Of The Un-Audited Standalone And Consolidated Financial Results Of The Company For The Second Quarter And Half Year Ended September 30 2025.Nov 03, 2025
Nov 03, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 07, 2025
Oct 07, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 30, 2025
Sep 30, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 29, 2025
Sep 29, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 23, 2025
Sep 23, 2025Closure of Trading WindowSep 22, 2025
Sep 22, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 04, 2025
Sep 04, 2025Reg. 34 (1) Annual Report.Sep 02, 2025
Sep 02, 2025Shareholder Meeting - AGM On 29.09.2025Sep 01, 2025
Sep 01, 2025Intimation To The Holders Of Securities In Physical Form To Furnish PAN KYC And Nomination DetailsAug 22, 2025
Aug 22, 2025Intimation Of Book Closure And Fixing Of Cut-Off Date For E-Voting At The 30Th Annual General Meeting Of The Company Scheduled To Be Held On 29Th September 2025.Aug 20, 2025
Aug 20, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 19, 2025
Aug 19, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 15, 2025
Aug 15, 2025Announcement under Regulation 30 (LODR)-Change in ManagementAug 14, 2025
Aug 14, 2025Results- Financial Results For Quarter Ended June 30 2025Aug 14, 2025
Aug 14, 2025Board Meeting Outcome for Outcome Of The Board Meeting Under Regulations 30 & 33 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended (SEBI Listing Regulations).Aug 14, 2025
Aug 14, 2025Announcement Under Regulation 30 (LODR)- Intimation Regarding Re-Appointment Of Secretarial Auditor Of The Material Subsidiary Of The Company I.E. M/S. Health Care Energy Foods Private Limited.Aug 12, 2025
Aug 12, 2025Announcement Under Regulation 30 -Appointment Of Secretarial Auditor Of The Material Subsidiary I.E. M/S. Butterfly Ayurveda Private Limited & Appointment Of Independent Director Of The Company On The Board Of Material Subsidiary.Aug 12, 2025
Aug 12, 2025Board Meeting Intimation for The Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended June 30 2025Jul 31, 2025
Jul 31, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 25, 2025
Jul 25, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 08, 2025
Jul 08, 2025Closure of Trading WindowJun 23, 2025
Jun 23, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 30, 2025
May 30, 2025Results - Financial Results For 31.03.2025May 29, 2025
May 29, 2025Board Meeting Outcome for Outcome Of The Board Meeting Under Regulations 30 & 33 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended (SEBI Listing Regulations)May 29, 2025
May 29, 2025Board Meeting Intimation for The Audited Standalone And Consolidated Financial Results Of The Company For The Fourth Quarter And Financial Year Ended March 31 2025.May 16, 2025
May 16, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 13, 2025
May 13, 2025Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 11, 2025
Apr 11, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 08, 2025
Apr 08, 2025Announcement Under Regulation 30 (LODR) -Updates (Intimation Of Shifting Of Registered Office Of Material Subsidiary Of The Company I.E. M/S. Health Care Energy Foods Private Limited Within The Local Limits Of Same City)Mar 28, 2025
Mar 28, 2025Closure of Trading WindowMar 21, 2025
Mar 21, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 15, 2025
Feb 15, 2025Announcement Under Regulation 30(5) (LODR) -Updates
Feb 14, 2025
Feb 14, 2025Appointment of Company Secretary and Compliance OfficerFeb 14, 2025
Feb 14, 2025Integrated Filing (Financial)Feb 14, 2025
Feb 14, 2025Results- Financial Results For The Quarter And Nine Months Ended December 31 2024Feb 14, 2025
Feb 14, 2025Board Meeting Outcome for Board Meeting Outcome For Outcome Of Board Meeting - 14Th February 2025Feb 14, 2025
Feb 14, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On January 30 2025 - Acceptance Of Resignation Of Mr. Sagar Verma From The Post Of Company Secretary And Compliance Officer Of The Company.Jan 30, 2025
Jan 30, 2025Board Meeting Intimation for Board Meeting Intimation For Inter Alia To Consider And Approve The Un-Audited Standalone And Consolidated Financial Results Of The Company For The Third Quarter And Nine Jan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerJan 24, 2025
Jan 24, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 09, 2025
Jan 09, 2025Technical Indicators
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
