Sai Capital

238.70
-4.80
(-1.97%)
Market Cap
68.72
Eps
-44.82
PE Ratio (TTM)
-
Dividend Yield
0.00
Industry
Commercial Services
52 Week High
530.40
52 Week low
124.15
PB Ratio
0.20
Debt to Equity
0.04
Sector
Diversified Services
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
10.69 %
Net Income Growth
-603.85 %
Cash Flow Change
-342.11 %
ROE
-620.83 %
ROCE
-230.43 %
EBITDA Margin (Avg.)
-158.80 %

Yearly Financial Results

Annual Financials
2019
2020
2021
2022
2023
2024
TTM
Revenue
201
211
102
18
16
18
18
Expenses
151
168
92
2
10
22
21
EBITDA
50
43
9
16
6
-4
-3
Operating Profit %
16 %
12 %
-4 %
-20 %
-1,563 %
-4,731 %
-9,755 %
Depreciation
1
1
1
0
0
3
3
Interest
0
0
0
0
1
1
1
Profit Before Tax
48
42
9
16
5
-8
-6
Tax
17
11
4
5
3
5
5
Net Profit
31
31
5
11
3
-13
-12
EPS in ₹
105.27
106.08
16.46
37.60
8.81
-44.82
-39.20

Balance Sheet

Balance Sheet
2019
2020
2021
2022
2023
2024
Total Assets
324
354
353
366
379
366
Fixed Assets
6
5
7
8
37
55
Current Assets
309
340
330
303
261
253
Capital Work in Progress
0
0
0
0
26
0
Investments
0
0
0
0
0
0
Other Assets
318
349
346
358
316
311
Total Liabilities
324
354
353
366
379
366
Current Liabilities
8
6
1
3
11
12
Non Current Liabilities
2
3
2
3
5
4
Total Equity
314
345
350
361
363
350
Reserve & Surplus
305
336
340
351
353
341
Share Capital
3
3
3
3
3
3

Cash Flow

Cash Flow
2019
2020
2021
2022
2023
2024
Net Cash Flow
9
-54
-6
-10
-7
12
Investing Activities
-27
-45
-5
-8
-7
20
Operating Activities
36
-10
-0
-2
-1
-6
Financing Activities
0
0
-1
0
2
-2

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
73.72 %
73.72 %
73.72 %
73.72 %
73.72 %
73.72 %
73.72 %
73.72 %
73.72 %
73.72 %
73.72 %
73.72 %
73.72 %
73.72 %
73.72 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
2.93 %
2.93 %
2.93 %
2.93 %
2.93 %
0.95 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
22.53 %
22.53 %
22.53 %
22.53 %
22.53 %
24.46 %
24.36 %
24.38 %
24.36 %
24.23 %
24.37 %
24.44 %
24.27 %
24.16 %
24.20 %
No of Share Holders
992
994
994
997
1,005
1,679
1,687
1,562
1,579
1,536
1,527
1,520
1,553
1,557
2,459

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
647.05 9,620.81 24.07 19,129.60 11.32 280 33.59 55.58
466.05 7,660.23 21.14 2,298.70 19.14 347 7.70 55.07
982.35 6,921.63 19.63 609.30 59.34 291 33.81 50.32
697.50 4,940.25 392.80 874.80 54.61 -18 1,000.00 52.20
333.90 4,813.45 21.87 12,304.10 8.13 190 176.69 45.10
511.70 4,611.43 21.91 607.40 5.52 206 7.62 64.54
157.10 4,477.35 - 8.00 -5.88 -10 -5.26 52.07
2,342.90 3,928.79 39.73 9,367.70 18.37 113 -8.68 27.30
362.90 2,429.56 21.73 2,468.00 16.85 66 51.71 54.01
117.48 1,497.01 258.19 25.90 1.97 4 -2,360.00 45.24

Corporate Action

Technical Indicators

RSI(14)
Neutral
24.35
ATR(14)
Less Volatile
8.51
STOCH(9,6)
Oversold
1.76
STOCH RSI(14)
Oversold
0.00
MACD(12,26)
Bearish
-0.48
ADX(14)
Strong Trend
44.47
UO(9)
Bullish
14.72
ROC(12)
Downtrend But Slowing Down
-18.37
WillR(14)
Oversold
-92.62