| Quarterly Financials | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
Revenue  | 66 | 61 | 50 | 52 | 56 | 54 | 39 | 54 | 5 | 3 | 4 | 3 | 3 | 8 | 4 | 4 | 4 | 5 | 4 | 5 | 5 | 4 | 5 | 5 | 5 | 9 | 6 | 7 | 7 | 5 |
| Expenses | 48 | 49 | 36 | 42 | 46 | 45 | 35 | 48 | 2 | 8 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 7 | 1 | 2 | 1 | 18 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA | 18 | 12 | 13 | 10 | 11 | 9 | 4 | 7 | 4 | -5 | 3 | 3 | 3 | 7 | 3 | 3 | 3 | -2 | 3 | 3 | 4 | -14 | 4 | 4 | 5 | 8 | 5 | 6 | 6 | 4 |
| Operating Profit % | 20 % | 11 % | 17 % | 10 % | 9 % | 11 % | -3 % | 4 % | -175 % | -77 % | 0 % | 0 % | 0 % | 23 % | -1,011 % | -764 % | -410 % | -3,650 % | -1,010 % | -645 % | -527 % | -36,680 % | -863 % | -950 % | -305 % | -550 % | -420 % | -464 % | -200 % | -329 % |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 17 | 12 | 13 | 10 | 10 | 8 | 4 | 7 | 3 | -5 | 3 | 3 | 3 | 7 | 2 | 3 | 3 | -3 | 2 | 2 | 3 | -15 | 3 | 3 | 4 | 7 | 4 | 5 | 5 | 4 |
| Tax | 6 | 4 | 4 | 3 | 3 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 1 |
| Net Profit | 11 | 8 | 9 | 7 | 7 | 8 | 3 | 5 | 3 | -6 | 2 | 2 | 2 | 5 | 1 | 2 | 2 | -3 | 1 | 1 | 1 | -16 | 2 | 2 | 2 | 5 | 3 | 4 | 4 | 2 |
| EPS in ₹ | 37.89 | 25.57 | 31.19 | 24.24 | 24.72 | 25.92 | 9.01 | 16.63 | 10.66 | -19.84 | 7.43 | 7.34 | 7.60 | 15.22 | 4.90 | 5.94 | 6.59 | -8.62 | 3.20 | 3.15 | 2.36 | -53.53 | 6.39 | 5.57 | 7.94 | 17.49 | 10.81 | 12.37 | 12.37 | 8.06 |
Sai Capital
Sai Capital
142.20
+2.15
(1.54%)
Market Cap
40.92 Cr
PE Ratio
3.21
Volume
541.00
Day High - Low
144.20 - 138.90
52W High-Low
371.10 - 130.00
Key Fundamentals
Market Cap
40.92 Cr
EPS
43.61
PE Ratio
3.21
PB Ratio
0.11
Book Value
1,272.11
EBITDA
-2.23
Dividend Yield
0.00 %
Industry
Commercial Services Sector
Diversified Services Return on Equity
3.00
Debt to Equity
0.05
Actual
Company News
View All News
Sai Capital Ltd schedules 31st AGM for Aug 25, 2026. Shareholders to vote on Dr. Niraj Kumar Singh's five-year re-appointment as CMD and Mr. Ankur Rawat's rotation. Virtual attendance via VC/OAVM.
Sai Capital AGM set for August 25
Jul 15, 2026
Jul 15, 2026Sai Capital Limited will hold its 31st AGM via video conference on August 25, 2026, at 12:30 PM IST. The register of members will remain closed from August 19 to August 25, 2026.
Sai Capital board approves re-appointment of CMDJul 03, 2026
Jul 03, 2026Sai Capital's board approved re-appointing Dr. Niraj Kumar Singh as Chairman and Managing Director for five years from June 25, 2027, subject to shareholder approval.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
353.45 | #1 15,274.68 | 24.49 | 1,661.90 | 52.68 | #1 711 | 30.99 | 54.25 | |
743.50 | 10,304.19 | 115.84 | 2,440.18 | 20.56 | 53 | 70.92 | 61.54 | |
1,064.80 | 7,502.58 | 18.28 | 1,037.50 | 20.00 | 413 | 4.06 | 45.45 | |
27.38 | 6,364.16 | #1 12.73 | 833.38 | #1 1,66,576.00 | 174 | #1 7,933.33 | 46.02 | |
422.40 | 5,968.54 | 43.61 | #1 16,030.10 | 20.92 | 138 | 145.88 | 42.89 | |
620.50 | 5,591.82 | 16.24 | 669.17 | 3.75 | 361 | 31.96 | 49.74 | |
470.50 | 5,376.03 | 193.36 | 1,795.81 | 27.39 | 5 | 411.90 | 48.46 | |
332.55 | 4,966.96 | 18.28 | 15,305.20 | 2.10 | 223 | 60.98 | 81.29 | |
263.70 | 4,341.49 | 14.59 | 2,487.18 | 0.48 | 293 | -18.95 | 38.66 | |
134.32 | 3,828.12 | -344.87 | 0.99 | -87.31 | -14 | -54.55 | 43.79 |
Growth Rate
Revenue Growth
-97.14 %
Net Income Growth
15.74 %
Cash Flow Change
-943.71 %
ROE
-180.00 %
ROCE
-323.33 %
EBITDA Margin (Avg.)
-110.69 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 324 | 354 | 353 | 366 | 379 | 366 | 382 | 388 |
| Fixed Assets | 6 | 5 | 7 | 8 | 37 | 55 | 52 | 34 |
| Current Assets | 309 | 340 | 330 | 303 | 261 | 253 | 297 | 329 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other Assets | 318 | 349 | 346 | 358 | 316 | 311 | 329 | 0 |
| Total Equity & Liabilities | 324 | 354 | 353 | 366 | 379 | 366 | 382 | 388 |
| Current Liabilities | 8 | 6 | 1 | 3 | 11 | 12 | 16 | 10 |
| Non Current Liabilities | 2 | 3 | 2 | 3 | 5 | 4 | 5 | 5 |
| Total Equity | 314 | 345 | 350 | 361 | 363 | 350 | 361 | 366 |
| Reserve & Surplus | 305 | 336 | 340 | 351 | 353 | 341 | 351 | 363 |
| Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow
| Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 9 | -54 | -6 | -10 | -7 | 12 | -13 |
| Investing Activities | -27 | -45 | -5 | -8 | -7 | 20 | 49 |
| Operating Activities | 36 | -10 | -0 | -2 | -1 | -6 | -61 |
| Financing Activities | 0 | 0 | -1 | 0 | 2 | -2 | -0 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
| Promoter | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % | 73.72 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 2.93 % | 2.93 % | 2.93 % | 2.93 % | 2.93 % | 0.95 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 22.53 % | 22.53 % | 22.53 % | 22.53 % | 22.53 % | 24.46 % | 24.36 % | 24.38 % | 24.36 % | 24.23 % | 24.37 % | 24.44 % | 24.27 % | 24.16 % | 24.20 % | 24.03 % | 24.02 % | 24.23 % | 24.22 % | 24.29 % | 24.22 % |
| Others | 0.82 % | 0.82 % | 0.82 % | 0.82 % | 0.82 % | 0.86 % | 1.91 % | 1.90 % | 1.92 % | 2.05 % | 1.91 % | 1.84 % | 2.01 % | 2.12 % | 2.08 % | 2.25 % | 2.25 % | 2.05 % | 2.05 % | 1.99 % | 2.05 % |
| No of Share Holders | 992 | 994 | 994 | 997 | 1,005 | 1,679 | 1,687 | 1,562 | 1,579 | 1,536 | 1,527 | 1,520 | 1,553 | 1,557 | 2,459 | 2,535 | 2,546 | 2,734 | 2,885 | 2,920 | 3,039 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 25 Aug 2026 |  Annual General Meeting | NA | 25 Aug 2026 | 145.60 | 142.20 |
| 30 Sept 2024 | Annual General Meeting | NA | 30 Sept 2024 | 147.10 | 192.40 |
| 14 Nov 2024 |  Quarterly Result Announcement | NA | 14 Nov 2024 | 237.85 | 318.60 |
| 14 Feb 2025 | Quarterly Result Announcement | NA | 14 Feb 2025 | 274.70 | 211.70 |
| 29 May 2025 | Quarterly Result Announcement | NA | 29 May 2025 | 200.00 | 210.25 |
| 14 Aug 2025 | Quarterly Result Announcement | NA | 14 Aug 2025 | 335.80 | 283.65 |
| 29 Sept 2025 | Annual General Meeting | NA | 29 Sept 2025 | 280.00 | 227.55 |
| 14 Nov 2025 | Quarterly Result Announcement | NA | 14 Nov 2025 | 214.00 | 210.00 |
| 13 Feb 2026 | Quarterly Result Announcement | NA | 13 Feb 2026 | 171.20 | 186.70 |
| 26 May 2026 | Quarterly Result Announcement | NA | 26 May 2026 | 153.90 | 157.85 |
Announcements
Announcement under Regulation 30 (LODR)-Newspaper Publication13 hrs ago
13 hrs agoReg. 34 (1) Annual Report.2 days ago
2 days agoShareholder Meeting -Annual General Meeting On August 25 2026 At 12:30 P.M. (IST)2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Newspaper PublicationJul 15, 2026
Jul 15, 2026Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 08, 2026
Jul 08, 2026Announcement under Regulation 30 (LODR)-Change in ManagementJul 03, 2026
Jul 03, 2026Announcement Under Regulation 30 Of (LODR) - To Fix Day Date And Time Of 31St Annual General MeetingJul 03, 2026
Jul 03, 2026Board Meeting Outcome for Outcome Of The Board Meeting Held On July 03 2026Jul 03, 2026
Jul 03, 2026Closure of Trading WindowJun 18, 2026
Jun 18, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 11, 2026
Jun 11, 2026Announcement Under Regulation 30 (LODR) - Appointment Of Company Secretary Of The Material SubsidiaryMay 28, 2026
May 28, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 27, 2026
May 27, 2026Results - Financial Results For The Fourth Quarter And Financial Year Ended March 31 2026May 26, 2026
May 26, 2026Board Meeting Outcome for The Meeting Under Regulations 30 & 33 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended (SEBI Listing Regulations)May 26, 2026
May 26, 2026Board Meeting Intimation for The Audited Standalone & Consolidated Financial Results Of The Company For The Fourth Quarter & Financial Year Ended March 31 2026May 14, 2026
May 14, 2026Announcement Under Regulation 30 (LODR) - Resignation Of Key Management Personnel I.E. Company Secretary Of A Material Subsidiary Of The Company M/S. Butterfly Ayurveda Private Limited.May 11, 2026
May 11, 2026Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 05, 2026
May 05, 2026Revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Apr 29, 2026
Apr 29, 2026Revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Apr 29, 2026
Apr 29, 2026Announcement Under Regulation 30 (LODR) - Clarification On Price MovementApr 29, 2026
Apr 29, 2026Announcement Under Regulation 30 (LODR) - Clarification On Price MovementApr 29, 2026
Apr 29, 2026Clarification sought from Sai Capital LtdApr 28, 2026
Apr 28, 2026Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011Apr 24, 2026
Apr 24, 2026Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011Apr 24, 2026
Apr 24, 2026Announcement Under Regulation 30 (LODR) - Re-Appointment Of Independent Director Of The Company On The Board Of Material Subsidiary Of The Company I.E. M/S. Health Care Energy Foods Private LimitedApr 16, 2026
Apr 16, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationApr 16, 2026
Apr 16, 2026Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 13, 2026
Apr 13, 2026Announcement Under Regulation 30 (LODR) - Change In Management Of Material Subsidiary Of The Company I.E. Butterfly Ayurveda Private LimitedApr 09, 2026
Apr 09, 2026Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 07, 2026
Apr 07, 2026Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotMar 30, 2026
Mar 30, 2026 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportMar 30, 2026
Mar 30, 2026Closure of Trading WindowMar 18, 2026
Mar 18, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationMar 01, 2026
Mar 01, 2026Shareholder Meeting / Postal Ballot-Notice of Postal BallotFeb 27, 2026
Feb 27, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 16, 2026
Feb 16, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 14, 2026
Feb 14, 2026Results - Financial Results For Quarter Ended December 31 2025Feb 13, 2026
Feb 13, 2026Board Meeting Outcome for Outcome Of The Board Meeting Under Regulations 30 & 33 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended (SEBI Listing Regulations)Feb 13, 2026
Feb 13, 2026Board Meeting Outcome for Outcome Of The Board Meeting Under Regulations 30 & 33 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended (SEBI Listing Regulations)Feb 13, 2026
Feb 13, 2026Board Meeting Intimation for The Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Nine Months Ended December 31 2025Jan 21, 2026
Jan 21, 2026Closure of Trading WindowJan 21, 2026
Jan 21, 2026Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 08, 2026
Jan 08, 2026General - Intimation Regarding Transaction Between M/S. Health Care Energy Foods Private Limited A Material Subsidiary Of The Company & M/S. DFPL Industries Private Limited.Jan 05, 2026
Jan 05, 2026Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotJan 05, 2026
Jan 05, 2026 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJan 05, 2026
Jan 05, 2026Closure of Trading WindowDec 22, 2025
Dec 22, 2025Announcement Under Regulation 30 (LODR)-Newspaper PublicationDec 06, 2025
Dec 06, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotDec 05, 2025
Dec 05, 2025Announcement Under Regulation 30 Of (LODR)Dec 01, 2025
Dec 01, 2025Announcement Under Regulation 30 (LODR) - Updates - Intimation Regarding Proposed Related Part Transaction Between M/S. Health Care Energy Foods Private Limited A Material Subsidiary Of The Company & Mr. Ankur Rawat A Director On The Board Of The Company Nov 28, 2025
Nov 28, 2025Technical Indicators
RSI(14)
Neutral 43.36
ATR(14)
Less Volatile 8.21
STOCH(9,6)
Neutral 32.72
STOCH RSI(14)
Neutral 36.58
MACD(12,26)
Bearish -0.65
ADX(14)
Strong Trend 26.95
UO(9)
Bearish 39.28
ROC(12)
Downtrend And Accelerating -5.70
WillR(14)
Neutral -62.91
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
