| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 16 | 13 |
| Expenses | 13 | 11 |
| EBITDA | 3 | 2 |
| Operating Profit % | 18 % | 18 % |
| Depreciation | 1 | 1 |
| Interest | 0 | 1 |
| Profit Before Tax | 2 | 1 |
| Tax | 0 | 0 |
| Net Profit | 2 | 1 |
| EPS in ₹ | 2.14 | 1.26 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
340.05 | #1 14,695.59 | 27.35 | 1,088.50 | 19.65 | #1 427 | 18.28 | 58.06 | |
1,147.80 | 8,087.39 | 19.41 | 864.60 | 10.15 | 375 | -4.82 | 61.70 | |
479.60 | 6,492.73 | 143.08 | 2,024.00 | 16.51 | 130 | #1 120.22 | 51.57 | |
298.60 | 4,916.08 | 14.96 | 2,475.20 | 7.68 | 373 | -38.41 | 56.29 | |
527.80 | 4,756.48 | #1 14.39 | 645.00 | 6.19 | 218 | 18.87 | 69.86 | |
405.15 | 4,629.33 | -315.08 | 1,409.70 | 26.65 | -63 | 107.50 | 53.47 | |
302.75 | 4,277.01 | -22.58 | 13,257.10 | 7.75 | 12 | -235.55 | 58.26 | |
126.34 | 3,600.69 | -332.97 | 7.80 | -2.50 | -8 | -39.13 | 48.18 | |
153.46 | 3,252.82 | -27.99 | 1,102.90 | #1 27.11 | -140 | -24.82 | 51.42 | |
193.20 | 2,882.88 | 45.28 | #1 14,990.80 | -21.64 | 46 | 32.13 | 58.40 |
| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 16 | 13 |
| Expenses | 13 | 11 |
| EBITDA | 3 | 2 |
| Operating Profit % | 18 % | 18 % |
| Depreciation | 1 | 1 |
| Interest | 0 | 1 |
| Profit Before Tax | 2 | 1 |
| Tax | 0 | 0 |
| Net Profit | 2 | 1 |
| EPS in ₹ | 2.14 | 1.26 |
| Balance Sheet | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 29 | 31 | 38 | 53 |
| Fixed Assets | 9 | 10 | 10 | 11 |
| Current Assets | 19 | 21 | 27 | 41 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 20 | 21 | 28 | 42 |
| Total Equity & Liabilities | 29 | 31 | 38 | 53 |
| Current Liabilities | 16 | 19 | 19 | 25 |
| Non Current Liabilities | 6 | 3 | 4 | 7 |
| Total Equity | 7 | 9 | 15 | 21 |
| Reserve & Surplus | 5 | 8 | 8 | 14 |
| Share Capital | 2 | 2 | 7 | 7 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 0 | 0 | 0 |
| Investing Activities | -6 | -3 | -3 | -4 |
| Operating Activities | 3 | 8 | 3 | -0 |
| Financing Activities | 3 | -5 | 1 | 4 |
| % Holding | Dec 2024 | Sept 2025 | Oct 2025 | Nov 2025 | Dec 2025 |
| Promoter | 94.33 % | 66.14 % | 94.33 % | 66.14 % | 66.14 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 32.27 % | 0.00 % | 32.27 % | 32.65 % |
| Others | 5.67 % | 1.59 % | 5.67 % | 1.59 % | 1.21 % |
| No of Share Holders | 7 | 1,089 | 7 | 1,089 | 1,110 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 27 Nov 2025 | NA | 27 Nov 2025 | 49.00 | 41.10 |