| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 16 | 13 |
| Expenses | 13 | 11 |
| EBITDA | 3 | 2 |
| Operating Profit % | 18 % | 18 % |
| Depreciation | 1 | 1 |
| Interest | 0 | 1 |
| Profit Before Tax | 2 | 1 |
| Tax | 0 | 0 |
| Net Profit | 2 | 1 |
| EPS in ₹ | 2.14 | 1.26 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
353.95 | #1 15,296.29 | 27.24 | 1,088.50 | 19.65 | #1 427 | 27.65 | 47.87 | |
638.90 | 8,649.30 | 119.21 | 2,440.18 | 20.56 | 53 | 79.56 | 70.19 | |
1,089.10 | 7,673.79 | 18.51 | 932.06 | 7.80 | 401 | 5.08 | 34.38 | |
428.65 | 6,055.63 | 42.73 | #1 15,981.50 | 20.55 | 42 | 145.88 | 66.39 | |
619.85 | 5,585.97 | 16.18 | 669.17 | 3.75 | 361 | 31.96 | 71.25 | |
23.48 | 5,457.65 | 16.59 | 833.38 | #1 1,66,576.00 | 174 | 218.33 | 63.66 | |
440.35 | 5,031.53 | 482.83 | 1,795.81 | 27.39 | 5 | #1 300.00 | 48.43 | |
288.90 | 4,756.38 | #1 15.79 | 2,487.18 | 0.48 | 293 | -18.95 | 35.30 | |
135.76 | 3,869.16 | -354.62 | 0.99 | -87.31 | -14 | -54.55 | 44.29 | |
242.12 | 3,612.86 | 16.01 | 15,305.20 | 2.10 | 223 | 167.40 | 73.69 |
| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 16 | 13 |
| Expenses | 13 | 11 |
| EBITDA | 3 | 2 |
| Operating Profit % | 18 % | 18 % |
| Depreciation | 1 | 1 |
| Interest | 0 | 1 |
| Profit Before Tax | 2 | 1 |
| Tax | 0 | 0 |
| Net Profit | 2 | 1 |
| EPS in ₹ | 2.14 | 1.26 |
| Balance Sheet | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 29 | 31 | 38 | 53 | 67 |
| Fixed Assets | 9 | 10 | 10 | 11 | 15 |
| Current Assets | 19 | 21 | 27 | 41 | 51 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 20 | 21 | 28 | 42 | 0 |
| Total Equity & Liabilities | 29 | 31 | 38 | 53 | 67 |
| Current Liabilities | 16 | 19 | 19 | 25 | 15 |
| Non Current Liabilities | 6 | 3 | 4 | 7 | 1 |
| Total Equity | 7 | 9 | 15 | 21 | 51 |
| Reserve & Surplus | 5 | 8 | 8 | 14 | 41 |
| Share Capital | 2 | 2 | 7 | 7 | 10 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 0 | 0 | 0 |
| Investing Activities | -6 | -3 | -3 | -4 |
| Operating Activities | 3 | 8 | 3 | -0 |
| Financing Activities | 3 | -5 | 1 | 4 |
| % Holding | Dec 2024 | Sept 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Mar 2026 |
| Promoter | 94.33 % | 66.14 % | 94.33 % | 66.14 % | 66.14 % | 66.14 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 32.27 % | 0.00 % | 32.27 % | 32.65 % | 32.67 % |
| Others | 5.67 % | 1.59 % | 5.67 % | 1.59 % | 1.21 % | 1.18 % |
| No of Share Holders | 7 | 1,089 | 7 | 1,089 | 1,110 | 1,003 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 27 Nov 2025 | NA | 27 Nov 2025 | 49.00 | 41.10 | |
| 30 May 2026 | NA | 30 May 2026 | 27.60 | 28.00 |