| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 16 | 13 |
| Expenses | 13 | 11 |
| EBITDA | 3 | 2 |
| Operating Profit % | 18 % | 18 % |
| Depreciation | 1 | 1 |
| Interest | 0 | 1 |
| Profit Before Tax | 2 | 1 |
| Tax | 0 | 0 |
| Net Profit | 2 | 1 |
| EPS in ₹ | 2.14 | 1.26 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
312.50 | #1 13,504.99 | 26.47 | 1,088.50 | 19.65 | #1 427 | 18.43 | 39.57 | |
1,163.40 | 8,197.31 | 19.82 | 864.60 | 10.15 | 375 | 11.23 | 34.81 | |
600.30 | 8,045.42 | 62.45 | 2,024.00 | 16.51 | 130 | 6.40 | 47.26 | |
478.40 | 5,465.93 | -171.03 | 1,409.70 | 26.65 | -63 | 80.38 | 47.98 | |
330.75 | 5,439.93 | 15.37 | 2,475.20 | 7.68 | 373 | -19.36 | 37.39 | |
332.70 | 4,691.09 | 90.53 | #1 13,257.10 | 7.75 | 12 | 17.30 | 49.98 | |
497.05 | 4,479.37 | #1 14.17 | 645.00 | 6.19 | 218 | #1 161.42 | 45.51 | |
198.19 | 4,162.22 | -38.61 | 1,102.90 | 27.11 | -140 | 43.05 | 42.04 | |
135.92 | 3,873.72 | -401.62 | 7.80 | -2.50 | -8 | -80.00 | 49.04 | |
451.00 | 3,225.06 | 62.68 | 1,260.70 | #1 44.11 | 68 | -58.66 | 26.99 |
| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 16 | 13 |
| Expenses | 13 | 11 |
| EBITDA | 3 | 2 |
| Operating Profit % | 18 % | 18 % |
| Depreciation | 1 | 1 |
| Interest | 0 | 1 |
| Profit Before Tax | 2 | 1 |
| Tax | 0 | 0 |
| Net Profit | 2 | 1 |
| EPS in ₹ | 2.14 | 1.26 |
| Balance Sheet | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 29 | 31 | 38 | 53 |
| Fixed Assets | 9 | 10 | 10 | 11 |
| Current Assets | 19 | 21 | 27 | 41 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 20 | 21 | 28 | 42 |
| Total Liabilities | 29 | 31 | 38 | 53 |
| Current Liabilities | 16 | 19 | 19 | 25 |
| Non Current Liabilities | 6 | 3 | 4 | 7 |
| Total Equity | 7 | 9 | 15 | 21 |
| Reserve & Surplus | 5 | 8 | 8 | 14 |
| Share Capital | 2 | 2 | 7 | 7 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 0 | 0 | 0 |
| Investing Activities | -6 | -3 | -3 | -4 |
| Operating Activities | 3 | 8 | 3 | -0 |
| Financing Activities | 3 | -5 | 1 | 4 |
| % Holding | Dec 2024 | Sept 2025 | Oct 2025 | Nov 2025 |
| Promoter | 94.33 % | 66.14 % | 94.33 % | 66.14 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 32.27 % | 0.00 % | 32.27 % |
| Others | 5.67 % | 1.59 % | 5.67 % | 1.59 % |
| No of Share Holders | 7 | 1,089 | 7 | 1,089 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 27 Nov 2025 | NA | 27 Nov 2025 | 49.00 | 41.10 |